Switch theme
Sign up to access all valuation multiples
Kakao Games Corp is engaged in the business of developing and publishing Mobile and PC games.
2013
n/a
LTM Revenue $479M
LTM EBITDA $53.2M
$957M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kakao Games has a last 12-month revenue of $479M and a last 12-month EBITDA of $53.2M.
In the most recent fiscal year, Kakao Games achieved revenue of $427M and an EBITDA of $12.8M.
Kakao Games expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kakao Games valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $698M | $427M | XXX | XXX | XXX |
| Gross Profit | $782M | $698M | XXX | XXX | XXX |
| Gross Margin | 112% | 163% | XXX | XXX | XXX |
| EBITDA | -$156M | $12.8M | XXX | XXX | XXX |
| EBITDA Margin | -22% | 3% | XXX | XXX | XXX |
| Net Profit | -$159M | -$156M | XXX | XXX | XXX |
| Net Margin | -23% | -36% | XXX | XXX | XXX |
| Net Debt | $318M | $312M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kakao Games's stock price is KRW 13300 (or $9).
Kakao Games has current market cap of KRW 1.09T (or $741M), and EV of KRW 1.40T (or $957M).
See Kakao Games trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $957M | $741M | XXX | XXX | XXX | XXX | $-0.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kakao Games has market cap of $741M and EV of $957M.
Kakao Games's trades at 2.0x LTM EV/Revenue multiple, and 18.0x LTM EBITDA.
Analysts estimate Kakao Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kakao Games and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $957M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 74.8x | XXX | XXX | XXX |
| P/E | -10.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 148.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKakao Games's NTM/LTM revenue growth is 8%
Kakao Games's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Kakao Games's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kakao Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kakao Games and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -39% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -108% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 59% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 97% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kakao Games acquired XXX companies to date.
Last acquisition by Kakao Games was XXXXXXXX, XXXXX XXXXX XXXXXX . Kakao Games acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kakao Games founded? | Kakao Games was founded in 2013. |
| Where is Kakao Games headquartered? | Kakao Games is headquartered in South Korea. |
| Who is the CEO of Kakao Games? | Kakao Games's CEO is Mr. Kye-Hyeon Cho. |
| Is Kakao Games publicy listed? | Yes, Kakao Games is a public company listed on KRX. |
| What is the stock symbol of Kakao Games? | Kakao Games trades under 293490 ticker. |
| When did Kakao Games go public? | Kakao Games went public in 2020. |
| Who are competitors of Kakao Games? | Similar companies to Kakao Games include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Kakao Games? | Kakao Games's current market cap is $741M |
| What is the current revenue of Kakao Games? | Kakao Games's last 12-month revenue is $479M. |
| What is the current EBITDA of Kakao Games? | Kakao Games's last 12-month EBITDA is $53.2M. |
| What is the current EV/Revenue multiple of Kakao Games? | Current revenue multiple of Kakao Games is 2.0x. |
| What is the current EV/EBITDA multiple of Kakao Games? | Current EBITDA multiple of Kakao Games is 18.0x. |
| What is the current revenue growth of Kakao Games? | Kakao Games revenue growth between 2023 and 2024 was -39%. |
| Is Kakao Games profitable? | Yes, Kakao Games is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
