Com2uS - Public Comps and Valuation Multiples

Com2uS Overview

About Com2uS

Com2uS Holdings Corp is a South Korea based company engaged in the mobile games sector.

Founded

2000

HQ

Employees

n/a

Website

com2us.com

Sectors

Gaming - Mobile

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$183M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Com2uS Financials

Com2uS has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Com2uS achieved revenue of $102M and an EBITDA of -$21.9M.

Com2uS expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Com2uS valuation multiples based on analyst estimates

Com2uS P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$104M	$102M	XXX	XXX	XXX
Gross Profit	$79.2M	$104M	XXX	XXX	XXX
Gross Margin	76%	103%	XXX	XXX	XXX
EBITDA	-$0.8M	-$21.9M	XXX	XXX	XXX
EBITDA Margin	-1%	-22%	XXX	XXX	XXX
Net Profit	-$37.4M	-$6.4M	XXX	XXX	XXX
Net Margin	-36%	-6%	XXX	XXX	XXX
Net Debt	$106M	$109M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Com2uS Stock Performance

As of April 15, 2025, Com2uS's stock price is KRW 19270 (or $13).

Com2uS has current market cap of KRW 127B (or $86.6M), and EV of KRW 268B (or $183M).

See Com2uS trading valuation data

Com2uS Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$183M	$86.6M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Com2uS Valuation Multiples

As of April 15, 2025, Com2uS has market cap of $86.6M and EV of $183M.

Com2uS's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Com2uS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Com2uS and 10K+ public comps

Com2uS Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$183M	XXX	XXX	XXX
EV/Revenue	1.8x	XXX	XXX	XXX
EV/EBITDA	-8.3x	XXX	XXX	XXX
P/E	-3.5x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-28.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Com2uS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Com2uS Valuation Multiples

Com2uS's NTM/LTM revenue growth is n/a

Com2uS's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Com2uS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Com2uS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Com2uS and other 10K+ public comps

Com2uS Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-2%	XXX	XXX	XXX	XXX
EBITDA Margin	-22%	XXX	XXX	XXX	XXX
EBITDA Growth	2579%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	41%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	29%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	109%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry