Switch theme
Sign up to access all valuation multiples
DeNA Co Ltd is a social media service provider in Japan. It generates majority of the portion of its revenue by providing social media and Internet marketing related services through its Social Media segment. The E-commerce segment offers E-Commerce related services, including the operation of auction shopping and cellular phone websites under the names DeNA shopping and Mobaoku respectively. The Others segment is engaged in travel agency and insurance agency services, and professional baseball related business. The Company has its primary market in North America.
1999
3.3K+
LTM Revenue $1.1B
LTM EBITDA $134M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DeNA has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $134M.
In the most recent fiscal year, DeNA achieved revenue of $938M and an EBITDA of -$143M.
DeNA expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DeNA valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $938M | XXX | XXX | XXX |
| Gross Profit | $622M | XXX | $419M | XXX | XXX | XXX |
| Gross Margin | 55% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $134M | XXX | -$143M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | -15% | XXX | XXX | XXX |
| EBIT | $222M | XXX | -$194M | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | -21% | XXX | XXX | XXX |
| Net Profit | $174M | XXX | -$197M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | -21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DeNA's stock price is JPY 2785 (or $19).
DeNA has current market cap of JPY 310B (or $2.1B), and EV of JPY 266B (or $1.8B).
See DeNA trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $2.1B | XXX | XXX | XXX | XXX | $1.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DeNA has market cap of $2.1B and EV of $1.8B.
DeNA's trades at 1.9x EV/Revenue multiple, and -24.7x EV/EBITDA.
Equity research analysts estimate DeNA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DeNA has a P/E ratio of 12.2x.
See valuation multiples for DeNA and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| EV (current) | $1.8B | XXX | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 13.6x | XXX | -24.7x | XXX | XXX | XXX |
| EV/EBIT | 8.2x | XXX | -13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.2x | XXX | -16.1x | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | -17.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDeNA's last 12 month revenue growth is 6%
DeNA's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
DeNA's rule of 40 is -2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DeNA's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DeNA and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | -8% | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -2% | XXX | -2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 65% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DeNA acquired XXX companies to date.
Last acquisition by DeNA was XXXXXXXX, XXXXX XXXXX XXXXXX . DeNA acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DeNA founded? | DeNA was founded in 1999. |
| Where is DeNA headquartered? | DeNA is headquartered in Japan. |
| How many employees does DeNA have? | As of today, DeNA has 3.3K+ employees. |
| Who is the CEO of DeNA? | DeNA's CEO is Mr. Shingo Okamura. |
| Is DeNA publicy listed? | Yes, DeNA is a public company listed on TKS. |
| What is the stock symbol of DeNA? | DeNA trades under 2432 ticker. |
| When did DeNA go public? | DeNA went public in 2005. |
| Who are competitors of DeNA? | Similar companies to DeNA include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of DeNA? | DeNA's current market cap is $2.1B |
| What is the current revenue of DeNA? | DeNA's last 12 months revenue is $1.1B. |
| What is the current revenue growth of DeNA? | DeNA revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of DeNA? | Current revenue multiple of DeNA is 1.6x. |
| Is DeNA profitable? | Yes, DeNA is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DeNA? | DeNA's last 12 months EBITDA is $134M. |
| What is DeNA's EBITDA margin? | DeNA's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of DeNA? | Current EBITDA multiple of DeNA is 13.6x. |
| What is the current FCF of DeNA? | DeNA's last 12 months FCF is $152M. |
| What is DeNA's FCF margin? | DeNA's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of DeNA? | Current FCF multiple of DeNA is 12.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
