🚀 VC round data is live in beta, check it out!
DeNA Valuation Multiples
Discover revenue and EBITDA valuation multiples for DeNA and similar public comparables like Rumble, Revolve Group, Newborn Town, Modivo and more.
DeNA Overview
About DeNA
DeNA Co Ltd is a social media service provider in Japan. It generates majority of the portion of its revenue by providing social media and Internet marketing-related services through its Social Media segment. The E-commerce segment offers E-Commerce related services, including the operation of auction shopping and cellular phone websites under the names DeNA shopping and Mobaoku, respectively. The Others segment is engaged in travel agency and insurance agency services, and professional baseball related business. The company has its primary market in North America.
Founded
1999
HQ
Employees
3.1K
Website
Financials (LTM)
EV
$1B
DeNA Financials
DeNA reported last 12-month revenue of $998M.
In the same LTM period, DeNA generated $574M in gross profit and $154M in net income.
Revenue (LTM)
DeNA P&L
In the most recent fiscal year, DeNA reported revenue of $1B and EBITDA of $240M.
DeNA expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $998M | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $574M | XXX | $582M | XXX | XXX | XXX |
| Gross Margin | 57% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | — | XXX | $240M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 22% | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $154M | XXX | $163M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 15% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
DeNA Stock Performance
DeNA has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
DeNA's stock price is $16.55.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 1.4% | XXX | XXX | XXX | $1.52 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDeNA Valuation Multiples
DeNA trades at 1.5x EV/Revenue multiple, and 6.1x EV/EBITDA.
EV / Revenue (LTM)
DeNA Financial Valuation Multiples
As of April 15, 2026, DeNA has market cap of $2B and EV of $1B.
Equity research analysts estimate DeNA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DeNA has a P/E ratio of 11.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 8.4x | XXX | 7.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | 2.5x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | 10.9x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 8.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified DeNA Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
DeNA Margins & Growth Rates
DeNA's revenue in the last 12 month declined by (4%).
DeNA's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
DeNA Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (4%) | XXX | (10%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 63% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 34% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
DeNA Public Comps
See public comps and valuation multiples for other Consumer E-commerce and E-Sports comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| DeNA | XXX | XXX | XXX | XXX | XXX | XXX |
| Rumble | XXX | XXX | XXX | XXX | XXX | XXX |
| Revolve Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Newborn Town | XXX | XXX | XXX | XXX | XXX | XXX |
| Modivo | XXX | XXX | XXX | XXX | XXX | XXX |
| Ourpalm | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DeNA M&A Activity
DeNA acquired XXX companies to date.
Last acquisition by DeNA was on XXXXXXXX, XXXXX. DeNA acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by DeNA
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDeNA Investment Activity
DeNA invested in XXX companies to date.
DeNA made its latest investment on XXXXXXXX, XXXXX. DeNA invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by DeNA
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout DeNA
| When was DeNA founded? | DeNA was founded in 1999. |
| Where is DeNA headquartered? | DeNA is headquartered in Japan. |
| How many employees does DeNA have? | As of today, DeNA has over 3K employees. |
| Who is the CEO of DeNA? | DeNA's CEO is Shingo Okamura. |
| Is DeNA publicly listed? | Yes, DeNA is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of DeNA? | DeNA trades under 2432 ticker. |
| When did DeNA go public? | DeNA went public in 2005. |
| Who are competitors of DeNA? | DeNA main competitors are Rumble, Revolve Group, Newborn Town, Modivo. |
| What is the current market cap of DeNA? | DeNA's current market cap is $2B. |
| What is the current revenue of DeNA? | DeNA's last 12 months revenue is $998M. |
| What is the current revenue growth of DeNA? | DeNA revenue growth (NTM/LTM) is (4%). |
| What is the current EV/Revenue multiple of DeNA? | Current revenue multiple of DeNA is 1.5x. |
| Is DeNA profitable? | Yes, DeNA is net-income-positive (as of the last 12 months). |
| What is the current net income of DeNA? | DeNA's last 12 months net income is $154M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.