Switch theme
Sign up to access all valuation multiples
DeNA Co Ltd is a social media service provider in Japan. It generates majority of the portion of its revenue by providing social media and Internet marketing related services through its Social Media segment. The E-commerce segment offers E-Commerce related services, including the operation of auction shopping and cellular phone websites under the names DeNA shopping and Mobaoku respectively. The Others segment is engaged in travel agency and insurance agency services, and professional baseball related business. The Company has its primary market in North America.
1999
3.3K+
LTM Revenue $1.0B
LTM EBITDA $132M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DeNA has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $132M.
In the most recent fiscal year, DeNA achieved revenue of $909M and an EBITDA of -$138M.
DeNA expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DeNA valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $897M | $909M | XXX | XXX | XXX |
| Gross Profit | $438M | $426M | XXX | XXX | XXX |
| Gross Margin | 49% | 47% | XXX | XXX | XXX |
| EBITDA | $128M | -$138M | XXX | XXX | XXX |
| EBITDA Margin | 14% | -15% | XXX | XXX | XXX |
| Net Profit | $203M | $58.9M | XXX | XXX | XXX |
| Net Margin | 23% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DeNA's stock price is JPY 3492 (or $23).
DeNA has current market cap of JPY 389B (or $2.6B), and EV of JPY 359B (or $2.4B).
See DeNA trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $2.6B | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DeNA has market cap of $2.6B and EV of $2.4B.
DeNA's trades at 2.3x LTM EV/Revenue multiple, and 18.1x LTM EBITDA.
Analysts estimate DeNA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DeNA and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 36.6x | XXX | XXX | XXX |
| P/E | 70.9x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -83.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDeNA's NTM/LTM revenue growth is 15%
DeNA's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, DeNA's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DeNA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DeNA and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -208% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 44% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DeNA acquired XXX companies to date.
Last acquisition by DeNA was XXXXXXXX, XXXXX XXXXX XXXXXX . DeNA acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DeNA founded? | DeNA was founded in 1999. |
| Where is DeNA headquartered? | DeNA is headquartered in Japan. |
| How many employees does DeNA have? | As of today, DeNA has 3.3K+ employees. |
| Who is the CEO of DeNA? | DeNA's CEO is Mr. Shingo Okamura. |
| Is DeNA publicy listed? | Yes, DeNA is a public company listed on TKS. |
| What is the stock symbol of DeNA? | DeNA trades under 2432 ticker. |
| When did DeNA go public? | DeNA went public in 2005. |
| Who are competitors of DeNA? | Similar companies to DeNA include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of DeNA? | DeNA's current market cap is $2.6B |
| What is the current revenue of DeNA? | DeNA's last 12-month revenue is $1.0B. |
| What is the current EBITDA of DeNA? | DeNA's last 12-month EBITDA is $132M. |
| What is the current EV/Revenue multiple of DeNA? | Current revenue multiple of DeNA is 2.3x. |
| What is the current EV/EBITDA multiple of DeNA? | Current EBITDA multiple of DeNA is 18.1x. |
| What is the current revenue growth of DeNA? | DeNA revenue growth between 2023 and 2024 was 1%. |
| Is DeNA profitable? | Yes, DeNA is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
