Switch theme
Sign up to access all valuation multiples
G5 Entertainment AB is a developer and publisher of casual free-to-play games for tablets and smartphones. Its games are available on Apple's iPads and iPhones, Android-powered tablets, and phones. The company offers games such as Secret Society, Virtual City, Supermarket Mania, Special Enquiry Detail, and others. Geographically the group generates almost all of its revenue from Sweden. The company generates the majority of its revenue from Free-to-play games.
2005
845
LTM Revenue $113M
LTM EBITDA $23.5M
$69.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
G5 Entertainment has a last 12-month revenue (LTM) of $113M and a last 12-month EBITDA of $23.5M.
In the most recent fiscal year, G5 Entertainment achieved revenue of $117M and an EBITDA of $27.0M.
G5 Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See G5 Entertainment valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $113M | XXX | $117M | XXX | XXX | XXX |
| Gross Profit | $77.8M | XXX | $80.1M | XXX | XXX | XXX |
| Gross Margin | 69% | XXX | 68% | XXX | XXX | XXX |
| EBITDA | $23.5M | XXX | $27.0M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $10.5M | XXX | $10.9M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $10.5M | XXX | $12.3M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, G5 Entertainment's stock price is SEK 119 (or $12).
G5 Entertainment has current market cap of SEK 967M (or $99.8M), and EV of SEK 672M (or $69.4M).
See G5 Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $69.4M | $99.8M | XXX | XXX | XXX | XXX | $1.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, G5 Entertainment has market cap of $99.8M and EV of $69.4M.
G5 Entertainment's trades at 0.6x EV/Revenue multiple, and 2.6x EV/EBITDA.
Equity research analysts estimate G5 Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
G5 Entertainment has a P/E ratio of 9.5x.
See valuation multiples for G5 Entertainment and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $99.8M | XXX | $99.8M | XXX | XXX | XXX |
| EV (current) | $69.4M | XXX | $69.4M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBIT | 6.6x | XXX | 6.4x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 9.5x | XXX | 8.1x | XXX | XXX | XXX |
| EV/FCF | 4.7x | XXX | 3.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialG5 Entertainment's last 12 month revenue growth is -5%
G5 Entertainment's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
G5 Entertainment's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
G5 Entertainment's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for G5 Entertainment and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | -12% | XXX | -19% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 59% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
G5 Entertainment acquired XXX companies to date.
Last acquisition by G5 Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . G5 Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was G5 Entertainment founded? | G5 Entertainment was founded in 2005. |
| Where is G5 Entertainment headquartered? | G5 Entertainment is headquartered in Sweden. |
| How many employees does G5 Entertainment have? | As of today, G5 Entertainment has 845 employees. |
| Who is the CEO of G5 Entertainment? | G5 Entertainment's CEO is Mr. Vlad Suglobov. |
| Is G5 Entertainment publicy listed? | Yes, G5 Entertainment is a public company listed on STO. |
| What is the stock symbol of G5 Entertainment? | G5 Entertainment trades under G5EN ticker. |
| When did G5 Entertainment go public? | G5 Entertainment went public in 2008. |
| Who are competitors of G5 Entertainment? | Similar companies to G5 Entertainment include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of G5 Entertainment? | G5 Entertainment's current market cap is $99.8M |
| What is the current revenue of G5 Entertainment? | G5 Entertainment's last 12 months revenue is $113M. |
| What is the current revenue growth of G5 Entertainment? | G5 Entertainment revenue growth (NTM/LTM) is -5%. |
| What is the current EV/Revenue multiple of G5 Entertainment? | Current revenue multiple of G5 Entertainment is 0.6x. |
| Is G5 Entertainment profitable? | Yes, G5 Entertainment is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of G5 Entertainment? | G5 Entertainment's last 12 months EBITDA is $23.5M. |
| What is G5 Entertainment's EBITDA margin? | G5 Entertainment's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of G5 Entertainment? | Current EBITDA multiple of G5 Entertainment is 2.9x. |
| What is the current FCF of G5 Entertainment? | G5 Entertainment's last 12 months FCF is $14.8M. |
| What is G5 Entertainment's FCF margin? | G5 Entertainment's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of G5 Entertainment? | Current FCF multiple of G5 Entertainment is 4.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
