Proprietary AI analyst is now available

Ourpalm Valuation Multiples

Discover Ourpalm's revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Modern Times Group, DeNA, YOOZOO Games, Embracer Group and more.

Ourpalm Overview

About Ourpalm

Ourpalm Co Ltd is a China-based company engaged in the development, publishing, and operation of games. Its main business includes mobile terminal games, internet page games and product development, agent distribution and operation and maintenance of its peripheral products.


Founded

2004

HQ

China

Employees

N/A

Financials (FY)

Revenue: $104M
EBITDA: ($15M)

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ourpalm Financials

Ourpalm reported last fiscal year revenue of $104M and negative EBITDA of ($15M).

In the same fiscal year, Ourpalm generated $77M in gross profit, ($15M) in EBITDA losses, and had net loss of ($23M).

Revenue (LTM)


Ourpalm P&L

In the most recent fiscal year, Ourpalm reported revenue of $104M and EBITDA of ($15M).

Ourpalm is unprofitable as of last fiscal year, with gross margin of 74%, EBITDA margin of (14%), and net margin of (22%).

See analyst estimates for Ourpalm
Last FY202320242025202620272028
Revenue$104M$145M$121M$104M
Gross Profit$77M$114M$93M$77M
Gross Margin74%78%77%74%
EBITDA($15M)$34M$22M($15M)
EBITDA Margin(14%)24%19%(14%)
EBIT Margin(6%)6%2%(6%)
Net Profit($23M)$28M$16M($23M)
Net Margin(22%)19%14%(22%)

Financial data powered by Morningstar, Inc.

Ourpalm Stock Performance

Ourpalm has current market cap of $2B, and enterprise value of $1B.

Market Cap Evolution


Ourpalm's stock price is $0.63.

Ourpalm share price decreased by 5.0% in the last 30 days, and by 28.8% in the last year.

Ourpalm has an EPS (earnings per share) of $-0.01.

See more trading valuation data for Ourpalm
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$2B-3.5%-5.0%-10.6%-28.8%$-0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ourpalm Valuation Multiples

Ourpalm trades at 12.9x EV/Revenue multiple, and (90.5x) EV/EBITDA.

See NTM and 2027E valuation multiples for Ourpalm

EV / Revenue (LTM)


Ourpalm Financial Valuation Multiples

As of June 5, 2026, Ourpalm has market cap of $2B and EV of $1B.

Ourpalm has a P/E ratio of (73.3x).

Last FY202320242025202620272028
EV/Revenue12.9x9.3x11.1x12.9x
EV/EBITDA(90.5x)39.3x59.7x(90.5x)
EV/EBIT(231.8x)158.7xn/m(231.8x)
EV/Gross Profit17.5x11.8x14.4x17.5x
P/E(73.3x)61.6x103.8x(73.3x)
EV/FCFn/mn/m122.5xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ourpalm Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ourpalm Margins & Growth Rates

In the most recent fiscal year, Ourpalm reported gross margin of 74%, EBITDA margin of (14%), and net margin of (22%).

See estimated margins and future growth rates for Ourpalm

Ourpalm Margins

Last FY20242025202720282029
Gross Margin74%77%74%
EBITDA Margin(14%)19%(14%)
EBIT Margin(6%)2%(6%)
Net Margin(22%)14%(22%)
FCF Margin(2%)9%(2%)

Ourpalm Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(17%)(14%)
Gross Profit Growth(18%)(18%)
EBITDA Growth(34%)(166%)
EBIT Growth(64%)(293%)
Net Profit Growth(41%)(242%)
FCF Growth459%(116%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Ourpalm Operational KPIs

Access forward-looking KPIs for Ourpalm
Last FY202320242025202620272028
S&M Expenses to Revenue20%24%23%20%
G&A Expenses to Revenue3%3%1%3%
R&D Expenses to Revenue37%28%32%37%
Opex to Revenue79%73%75%79%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ourpalm Competitors

Ourpalm competitors include Modern Times Group, DeNA, YOOZOO Games, Embracer Group, MNC Digital Entertainment, Playtika, Shift Up, mixi, Netmarble and Nazara Technologies.

Most Ourpalm public comparables operate across Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Modern Times Group1.5x1.5x6.9x6.7x
DeNA1.0x1.1x4.4x6.5x
YOOZOO Games6.8x-(103.1x)-
Embracer Group0.7x0.7x2.7x3.1x
MNC Digital Entertainment8.9x-25.8x-
Playtika1.1x1.1x3.9x3.9x
Shift Up3.7x4.3x4.8x7.2x
mixi0.5x0.4x2.2x2.3x

This data is available for Pro users. Sign up to see all Ourpalm competitors and their valuation data.

Start Free Trial

Acquisitions by Ourpalm

Ourpalm has acquired 1 company to date.

Last acquisition by Ourpalm was on August 13th 2015. Ourpalm acquired Tian Ma for $469M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Ourpalm

Tian Ma
Description
Tian Ma develops online games with a primary emphasis on mobile and browser-based titles.
HQ CountryChina
HQ City
Beijing
Deal Date13 Aug 2015
Valuation$469M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ourpalm acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Ourpalm

Ourpalm has invested in 6 companies to date.

Latest investment by Ourpalm was on July 3rd 2018. Ourpalm invested in Gamepoch in their $2M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Ourpalm

Gamepoch
SPARKLY KEY
Uminton
Chengzi VR
Description
Gamepoch is a Beijing-headquartered publisher of console and cloud games with distribution services across Asia and Europe. It handles titles like Blade Xlord and Goddess Order on PlayStation and Nintendo Switch. The company organizes e-sports events for games such as KartRider and provides one-stop publishing for studios targeting China and global markets. Established in 2014, Gamepoch partners with Tencent Cloud for streaming and reaches over 100 million users via its platforms.
SPARKLY KEY is a Chinese high-tech firm specializing in 3D digital content creation, licensing, and production for youth animation. It applies advanced digital tools and production innovations to deliver premium animated series and related media at the nexus of content and technology.
Uminton develops and publishes mobile games focused on basketball simulations including streetball and slam dunk mechanics. Beijing-headquartered Uminton releases free-to-play titles for iOS and Android with multiplayer modes. The studio operates social features for tournaments on platforms like Facebook.
Chengzi VR is a Chinese developer focused on mobile virtual reality software for entertainment and applications, available at www.chengzivr.com.
HQ CountryChinaChinaChinaChina
HQ City
Shanghai
Hangzhou
Chengdu
Beijing
Deal Date3 Jul 201821 Apr 20175 Jul 201629 Jun 2016
RoundSeries ASeries CSeries BAngel
Raised$2M$4M$3M$500K
InvestorsIRENA; Ourpalm; ZONGHENGDunhong Capital Management; Linghao Touzi; Ourpalm; YF CapitalOurpalmOurpalm; Xinyu Yongtong Investment
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ourpalm investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ourpalm

When was Ourpalm founded?Ourpalm was founded in 2004.
Where is Ourpalm headquartered?Ourpalm is headquartered in China.
Is Ourpalm publicly listed?Yes, Ourpalm is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Ourpalm?Ourpalm trades under 300315 ticker.
When did Ourpalm go public?Ourpalm went public in 2012.
Who are competitors of Ourpalm?Ourpalm main competitors include Modern Times Group, DeNA, YOOZOO Games, Embracer Group, MNC Digital Entertainment, Playtika, Shift Up, mixi, Netmarble, Nazara Technologies.
What is the current market cap of Ourpalm?Ourpalm's current market cap is $2B.
What is the current revenue of Ourpalm?Ourpalm's last fiscal year revenue is $104M.
What is the current EV/Revenue multiple of Ourpalm?Current revenue multiple of Ourpalm is 12.9x.
Is Ourpalm profitable?No, Ourpalm is not profitable.
How many companies Ourpalm has acquired to date?As of June 2026, Ourpalm has acquired 1 company.
What was the largest acquisition by Ourpalm?$469M acquisition of Tian Ma on 13th August 2015 was the largest M&A Ourpalm has done to date.
What companies Ourpalm acquired?Ourpalm acquired Tian Ma.
In how many companies Ourpalm has invested to date?As of June 2026, Ourpalm has invested in 6 companies.
What was the last Ourpalm investment?On 3rd July 2018 Ourpalm invested in Gamepoch, participating in a $2M Series A round, alongside IRENA and ZONGHENG.
In what companies Ourpalm invested in?Ourpalm invested in Dashenquan, SPARKLY KEY, Leke VR, Uminton, Gamepoch, and Chengzi VR.

See public comps similar to Ourpalm

Lists including Ourpalm

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial