GungHo Online - Public Comps and Valuation Multiples

GungHo Online Overview

About GungHo Online

GungHo Online Entertainment Inc is a Japanese company that plans, develops, and distributes online video games. These games include smartphone platforms, online computer games, and console games. The company operates through its Personal Computer (PC) online segment, which is involved with distributing, operating, and licensing online games, and Mobile Consumer segment, which is involved with planning, development, and delivery of smartphone, consoles, and portable gaming machines.

Founded

1998

HQ

Employees

1.3K+

Website

gungho.co.jp

Sectors

Gaming - Console & PC
Gaming - Mobile

Financials

LTM Revenue $659M

LTM EBITDA $121M

EV

-$21.8M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

GungHo Online Financials

As of September 2025, GungHo Online reported last 12-month revenue of $659M and EBITDA of $121M.

In the same period, GungHo Online generated $321M in LTM gross profit and $58.0M in net income.

See GungHo Online valuation multiples based on analyst estimates

GungHo Online P&L

In the most recent fiscal year, GungHo Online reported revenue of $680M and EBITDA of $136M.

GungHo Online expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GungHo Online valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$659M	XXX	$680M	XXX	XXX	XXX
Gross Profit	$321M	XXX	$350M	XXX	XXX	XXX
Gross Margin	49%	XXX	52%	XXX	XXX	XXX
EBITDA	$121M	XXX	$136M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	20%	XXX	XXX	XXX
EBIT	$100M	XXX	$115M	XXX	XXX	XXX
EBIT Margin	15%	XXX	17%	XXX	XXX	XXX
Net Profit	$58.0M	XXX	$73.3M	XXX	XXX	XXX
Net Margin	9%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for GungHo Online including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $659M. EBITDA for the last twelve months was $121M. In the most recent fiscal year, GungHo Online achieved $680M in revenue and $136M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$659M	Analyst estimates available to subscribers	$680M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$321M	Analyst estimates available to subscribers	$350M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	48.7% gross margin	Analyst estimates available to subscribers	51.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$121M	Analyst estimates available to subscribers	$136M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.4% EBITDA margin	Analyst estimates available to subscribers	20.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$100M	Analyst estimates available to subscribers	$115M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.2% EBIT margin	Analyst estimates available to subscribers	16.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$58.0M	Analyst estimates available to subscribers	$73.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.8% net profit margin	Analyst estimates available to subscribers	10.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for GungHo Online

This financial data table provides comprehensive performance metrics for GungHo Online, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

GungHo Online generated $659M in revenue over the last twelve months.
The company achieved $121M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $321M.
Net income over the last twelve months reached $58.0M.

Fiscal Year Performance

In the most recent fiscal year, GungHo Online reported $680M in total revenue.
Fiscal year EBITDA was $136M.
The company maintained a gross profit margin of 51.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.1%.
Net profit margin reached 10.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for GungHo Online. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

GungHo Online Stock Performance

GungHo Online has current market cap of JPY 137B (or $897M), and EV of -JPY 3.3B (or -$21.8M).

Market Cap Evolution

GungHo Online Stock Data

As of October 17, 2025, GungHo Online's stock price is JPY 2516 (or $17).

See GungHo Online trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
-$21.8M	$897M	XXX	XXX	XXX	XXX	$1.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

GungHo Online Valuation Multiples

GungHo Online's trades at -0.0x EV/Revenue multiple, and -0.2x EV/EBITDA.

See valuation multiples for GungHo Online and 15K+ public comps

GungHo Online Financial Valuation Multiples

As of October 17, 2025, GungHo Online has market cap of $897M and EV of -$21.8M.

Equity research analysts estimate GungHo Online's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

GungHo Online has a P/E ratio of 15.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$897M	XXX	$897M	XXX	XXX	XXX
EV (current)	-$21.8M	XXX	-$21.8M	XXX	XXX	XXX
EV/Revenue	-0.0x	XXX	-0.0x	XXX	XXX	XXX
EV/EBITDA	-0.2x	XXX	-0.2x	XXX	XXX	XXX
EV/EBIT	-0.2x	XXX	-0.2x	XXX	XXX	XXX
EV/Gross Profit	-0.1x	XXX	n/a	XXX	XXX	XXX
P/E	15.5x	XXX	12.2x	XXX	XXX	XXX
EV/FCF	-0.2x	XXX	-0.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GungHo Online Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

GungHo Online Margins & Growth Rates

GungHo Online's last 12 month revenue growth is 1%

GungHo Online's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

GungHo Online's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GungHo Online's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for GungHo Online and other 15K+ public comps

GungHo Online Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	1%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	18%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	26%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	22%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	35%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial