Switch theme
Sign up to access all valuation multiples
PlayWay SA is a producer and publisher of computer and mobile games in Poland. The company provides with various games including Out of Reach: Treasure Royale, Car Manufacture, Schizm 3: Nemezis And Split among others.
2011
n/a
LTM Revenue $81.4M
LTM EBITDA $41.5M
$417M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PlayWay has a last 12-month revenue of $81.4M and a last 12-month EBITDA of $41.5M.
In the most recent fiscal year, PlayWay achieved revenue of $70.4M and an EBITDA of $34.8M.
PlayWay expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PlayWay valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $66.1M | $70.4M | XXX | XXX | XXX |
| Gross Profit | $64.4M | $73.9M | XXX | XXX | XXX |
| Gross Margin | 97% | 105% | XXX | XXX | XXX |
| EBITDA | $38.4M | $34.8M | XXX | XXX | XXX |
| EBITDA Margin | 58% | 49% | XXX | XXX | XXX |
| Net Profit | $32.7M | $28.8M | XXX | XXX | XXX |
| Net Margin | 49% | 41% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, PlayWay's stock price is PLN 280 (or $72).
PlayWay has current market cap of PLN 1.8B (or $474M), and EV of PLN 1.6B (or $417M).
See PlayWay trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $417M | $474M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, PlayWay has market cap of $474M and EV of $417M.
PlayWay's trades at 5.1x LTM EV/Revenue multiple, and 10.1x LTM EBITDA.
Analysts estimate PlayWay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PlayWay and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $417M | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | XXX | XXX |
| P/E | 17.3x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 13.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPlayWay's NTM/LTM revenue growth is 5%
PlayWay's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, PlayWay's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PlayWay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PlayWay and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 55% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PlayWay acquired XXX companies to date.
Last acquisition by PlayWay was XXXXXXXX, XXXXX XXXXX XXXXXX . PlayWay acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PlayWay founded? | PlayWay was founded in 2011. |
| Where is PlayWay headquartered? | PlayWay is headquartered in Poland. |
| Is PlayWay publicy listed? | Yes, PlayWay is a public company listed on WAR. |
| What is the stock symbol of PlayWay? | PlayWay trades under PLW ticker. |
| When did PlayWay go public? | PlayWay went public in 2016. |
| Who are competitors of PlayWay? | Similar companies to PlayWay include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of PlayWay? | PlayWay's current market cap is $474M |
| What is the current revenue of PlayWay? | PlayWay's last 12-month revenue is $81.4M. |
| What is the current EBITDA of PlayWay? | PlayWay's last 12-month EBITDA is $41.5M. |
| What is the current EV/Revenue multiple of PlayWay? | Current revenue multiple of PlayWay is 5.1x. |
| What is the current EV/EBITDA multiple of PlayWay? | Current EBITDA multiple of PlayWay is 10.1x. |
| What is the current revenue growth of PlayWay? | PlayWay revenue growth between 2023 and 2024 was 6%. |
| Is PlayWay profitable? | Yes, PlayWay is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
