GRAVITY Co. - Public Comps and Valuation Multiples

GRAVITY Co. Overview

About GRAVITY Co.

GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. Its principal product, Ragnarok Online, is an online game which is available in more than 91 markets. Its games include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation.

Founded

2000

HQ

Employees

464

Website

gravity.co.kr

Sectors

Gaming - Console & PC
Gaming - Mobile

Financials

Last FY Revenue $501B

Last FY EBITDA $116B

EV

$39.5M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

GRAVITY Co. Financials

In the most recent fiscal year, GRAVITY Co. achieved revenue of $501B and an EBITDA of $116B.

GRAVITY Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GRAVITY Co. valuation multiples based on analyst estimates

GRAVITY Co. P&L

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$501B	XXX	XXX	XXX
Gross Profit	XXX	$194B	XXX	XXX	XXX
Gross Margin	XXX	39%	XXX	XXX	XXX
EBITDA	XXX	$116B	XXX	XXX	XXX
EBITDA Margin	XXX	23%	XXX	XXX	XXX
EBIT	XXX	$86.8B	XXX	XXX	XXX
EBIT Margin	XXX	17%	XXX	XXX	XXX
Net Profit	XXX	$84.9B	XXX	XXX	XXX
Net Margin	XXX	17%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

GRAVITY Co. Stock Performance

As of May 30, 2025, GRAVITY Co.'s stock price is $67.

GRAVITY Co. has current market cap of $463M, and EV of $39.5M.

See GRAVITY Co. trading valuation data

GRAVITY Co. Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$39.5M	$463M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

GRAVITY Co. Valuation Multiples

As of May 30, 2025, GRAVITY Co. has market cap of $463M and EV of $39.5M.

GRAVITY Co.'s trades at 0.0x EV/Revenue multiple, and 0.0x EV/EBITDA.

Equity research analysts estimate GRAVITY Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

GRAVITY Co.'s P/E ratio is not available.

See valuation multiples for GRAVITY Co. and 12K+ public comps

GRAVITY Co. Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$463M	XXX	$463M	XXX	XXX	XXX
EV (current)	$39.5M	XXX	$39.5M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	0.0x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	0.0x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	0.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	0.0x	XXX	XXX	XXX
EV/FCF	n/a	XXX	0.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GRAVITY Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

GRAVITY Co. Margins & Growth Rates

GRAVITY Co.'s revenue per employee in the last FY averaged $1.1B, while opex per employee averaged $231M for the same period.

GRAVITY Co.'s rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GRAVITY Co.'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for GRAVITY Co. and other 12K+ public comps

GRAVITY Co. Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	23%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.1B	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$231M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	21%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial