Switch theme
Sign up to access all valuation multiples
GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. Its principal product, Ragnarok Online, is an online game which is available in more than 91 markets. Its games include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation.
2000
437
LTM Revenue n/a
LTM EBITDA n/a
$32.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GRAVITY Co. has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, GRAVITY Co. achieved revenue of $726B and an EBITDA of $177B.
GRAVITY Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GRAVITY Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $464B | $726B | XXX | XXX | XXX |
| Gross Profit | $190B | $196B | XXX | XXX | XXX |
| Gross Margin | 41% | 27% | XXX | XXX | XXX |
| EBITDA | $117B | $177B | XXX | XXX | XXX |
| EBITDA Margin | 25% | 24% | XXX | XXX | XXX |
| Net Profit | $65.9B | $83.2B | XXX | XXX | XXX |
| Net Margin | 14% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GRAVITY Co.'s stock price is $61.
GRAVITY Co. has current market cap of $426M, and EV of $32.5M.
See GRAVITY Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32.5M | $426M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GRAVITY Co. has market cap of $426M and EV of $32.5M.
GRAVITY Co.'s trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate GRAVITY Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GRAVITY Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $32.5M | XXX | XXX | XXX |
| EV/Revenue | 0.0x | XXX | XXX | XXX |
| EV/EBITDA | 0.0x | XXX | XXX | XXX |
| P/E | 0.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGRAVITY Co.'s NTM/LTM revenue growth is n/a
GRAVITY Co.'s revenue per employee for the last fiscal year averaged $1.7B, while opex per employee averaged $182M for the same period.
Over next 12 months, GRAVITY Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GRAVITY Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GRAVITY Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 56% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.7B | XXX | XXX | XXX | XXX |
| Opex per Employee | $182M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GRAVITY Co. acquired XXX companies to date.
Last acquisition by GRAVITY Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . GRAVITY Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GRAVITY Co. founded? | GRAVITY Co. was founded in 2000. |
| Where is GRAVITY Co. headquartered? | GRAVITY Co. is headquartered in United States of America. |
| How many employees does GRAVITY Co. have? | As of today, GRAVITY Co. has 437 employees. |
| Who is the CEO of GRAVITY Co.? | GRAVITY Co.'s CEO is Mr. Hyun Chul Park. |
| Is GRAVITY Co. publicy listed? | Yes, GRAVITY Co. is a public company listed on NAS. |
| What is the stock symbol of GRAVITY Co.? | GRAVITY Co. trades under GRVY ticker. |
| When did GRAVITY Co. go public? | GRAVITY Co. went public in 2005. |
| Who are competitors of GRAVITY Co.? | Similar companies to GRAVITY Co. include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of GRAVITY Co.? | GRAVITY Co.'s current market cap is $426M |
| What is the current revenue growth of GRAVITY Co.? | GRAVITY Co. revenue growth between 2023 and 2024 was 56%. |
| Is GRAVITY Co. profitable? | Yes, GRAVITY Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
