🚀 VC round data is live in beta, check it out!

NetDragon Websoft Valuation Multiples

Discover revenue and EBITDA valuation multiples for NetDragon Websoft and similar public comparables like Everplay Group, Guangxi Xinxunda, Kaiser (China) Culture, ZQGame and more.

NetDragon Websoft Overview

About NetDragon Websoft

NetDragon Websoft Holdings Ltd is an investment holding company. Along with its subsidiaries, it operates in the following reportable segments: gaming and application services, the Mynd.ai business, and the property development business. Its gaming and application services segment, which generates maximum revenue, includes Internet and technology-enabled services, including gaming and software, and related or ancillary services. The mynd.ai business is mainly an overseas education business. Geographically, the group generates maximum revenue from Mainland China and the rest from the United States of America, Europe, and other regions.


Founded

2004

HQ

China

Employees

5.2K

Website

nd.com.cn

Financials (LTM)

Revenue: $680M
EBITDA: $120M

EV

$618M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NetDragon Websoft Financials

NetDragon Websoft reported last 12-month revenue of $680M and EBITDA of $120M.

In the same LTM period, NetDragon Websoft generated $436M in gross profit, $120M in EBITDA, and $65M in net income.

Revenue (LTM)


NetDragon Websoft P&L

In the most recent fiscal year, NetDragon Websoft reported revenue of $877M and EBITDA of $206M.

NetDragon Websoft expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NetDragon Websoft forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$680MXXX$877MXXXXXXXXX
Gross Profit$436MXXX$572MXXXXXXXXX
Gross Margin64%XXX65%XXXXXXXXX
EBITDA$120MXXX$206MXXXXXXXXX
EBITDA Margin18%XXX23%XXXXXXXXX
EBIT Margin14%XXX13%XXXXXXXXX
Net Profit$65MXXX$45MXXXXXXXXX
Net Margin10%XXX5%XXXXXXXXX

Financial data powered by Morningstar, Inc.

NetDragon Websoft Stock Performance

NetDragon Websoft has current market cap of $566M, and enterprise value of $618M.

Market Cap Evolution


NetDragon Websoft's stock price is $1.08.

See NetDragon Websoft trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$618M$566M0.0%XXXXXXXXX$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NetDragon Websoft Valuation Multiples

NetDragon Websoft trades at 0.9x EV/Revenue multiple, and 5.2x EV/EBITDA.

See valuation multiples for NetDragon Websoft and 15K+ public comps

EV / Revenue (LTM)


NetDragon Websoft Financial Valuation Multiples

As of March 7, 2026, NetDragon Websoft has market cap of $566M and EV of $618M.

Equity research analysts estimate NetDragon Websoft's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NetDragon Websoft has a P/E ratio of 8.7x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$566MXXX$566MXXXXXXXXX
EV (current)$618MXXX$618MXXXXXXXXX
EV/Revenue0.9xXXX0.7xXXXXXXXXX
EV/EBITDA5.2xXXX3.0xXXXXXXXXX
EV/EBIT6.7xXXX5.6xXXXXXXXXX
EV/Gross Profit1.4xXXX1.1xXXXXXXXXX
P/E8.7xXXX12.6xXXXXXXXXX
EV/FCF—XXX14.6xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NetDragon Websoft Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NetDragon Websoft Margins & Growth Rates

NetDragon Websoft's revenue in the last 12 month grew by 6%.

NetDragon Websoft's revenue per employee in the last FY averaged $0.1M.

NetDragon Websoft's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NetDragon Websoft's rule of X is 34% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NetDragon Websoft and other 15K+ public comps

NetDragon Websoft Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX(23%)XXXXXXXXX
EBITDA Margin18%XXX23%XXXXXXXXX
EBITDA Growth41%XXX(47%)XXXXXXXXX
Rule of 40—XXX24%XXXXXXXXX
Bessemer Rule of X—XXX34%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue14%XXX13%XXXXXXXXX
G&A Expenses to Revenue20%XXX19%XXXXXXXXX
R&D Expenses to Revenue25%XXX24%XXXXXXXXX
Opex to Revenue—XXX56%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NetDragon Websoft Public Comps

See public comps and valuation multiples for other Gaming - Console & PC and Gaming - Mobile comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Everplay GroupXXXXXXXXXXXXXXXXXX
Guangxi XinxundaXXXXXXXXXXXXXXXXXX
Kaiser (China) CultureXXXXXXXXXXXXXXXXXX
ZQGameXXXXXXXXXXXXXXXXXX
GuangZhou Wahlap TechXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

NetDragon Websoft M&A Activity

NetDragon Websoft acquired XXX companies to date.

Last acquisition by NetDragon Websoft was on XXXXXXXX, XXXXX. NetDragon Websoft acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by NetDragon Websoft

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

NetDragon Websoft Investment Activity

NetDragon Websoft invested in XXX companies to date.

NetDragon Websoft made its latest investment on XXXXXXXX, XXXXX. NetDragon Websoft invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by NetDragon Websoft

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NetDragon Websoft

When was NetDragon Websoft founded?NetDragon Websoft was founded in 2004.
Where is NetDragon Websoft headquartered?NetDragon Websoft is headquartered in China.
How many employees does NetDragon Websoft have?As of today, NetDragon Websoft has over 5K employees.
Who is the CEO of NetDragon Websoft?NetDragon Websoft's CEO is Luyuan Liu.
Is NetDragon Websoft publicly listed?Yes, NetDragon Websoft is a public company listed on HKEX.
What is the stock symbol of NetDragon Websoft?NetDragon Websoft trades under 00777 ticker.
When did NetDragon Websoft go public?NetDragon Websoft went public in 2008.
Who are competitors of NetDragon Websoft?NetDragon Websoft main competitors are Everplay Group, Guangxi Xinxunda, Kaiser (China) Culture, ZQGame.
What is the current market cap of NetDragon Websoft?NetDragon Websoft's current market cap is $566M.
What is the current revenue of NetDragon Websoft?NetDragon Websoft's last 12 months revenue is $680M.
What is the current revenue growth of NetDragon Websoft?NetDragon Websoft revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of NetDragon Websoft?Current revenue multiple of NetDragon Websoft is 0.9x.
Is NetDragon Websoft profitable?Yes, NetDragon Websoft is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of NetDragon Websoft?NetDragon Websoft's last 12 months EBITDA is $120M.
What is NetDragon Websoft's EBITDA margin?NetDragon Websoft's last 12 months EBITDA margin is 18%.
What is the current EV/EBITDA multiple of NetDragon Websoft?Current EBITDA multiple of NetDragon Websoft is 5.2x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial