Switch theme
Sign up to access all valuation multiples
Hangzhou Electronic Soul Network Technology Co Ltd is an electronic gaming and multimedia company. It is the mainly engaged in the research and development and operation of online game products. The company's revenue is mainly derived from the end-game product Dream Three Kingdoms.
2008
n/a
LTM Revenue $108M
LTM EBITDA $25.8M
$495M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hangzhou Electronic Soul has a last 12-month revenue (LTM) of $108M and a last 12-month EBITDA of $25.8M.
In the most recent fiscal year, Hangzhou Electronic Soul achieved revenue of $76.4M and an EBITDA of $12.9M.
Hangzhou Electronic Soul expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hangzhou Electronic Soul valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $108M | XXX | $76.4M | XXX | XXX | XXX |
| Gross Profit | $81.7M | XXX | $54.0M | XXX | XXX | XXX |
| Gross Margin | 76% | XXX | 71% | XXX | XXX | XXX |
| EBITDA | $25.8M | XXX | $12.9M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $24.9M | XXX | $10.2M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $20.1M | XXX | $4.2M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Hangzhou Electronic Soul's stock price is CNY 21 (or $3).
Hangzhou Electronic Soul has current market cap of CNY 5.0B (or $700M), and EV of CNY 3.6B (or $495M).
See Hangzhou Electronic Soul trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $495M | $700M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Hangzhou Electronic Soul has market cap of $700M and EV of $495M.
Hangzhou Electronic Soul's trades at 6.5x EV/Revenue multiple, and 38.5x EV/EBITDA.
Equity research analysts estimate Hangzhou Electronic Soul's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Hangzhou Electronic Soul has a P/E ratio of 34.9x.
See valuation multiples for Hangzhou Electronic Soul and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $700M | XXX | $700M | XXX | XXX | XXX |
| EV (current) | $495M | XXX | $495M | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | 6.5x | XXX | XXX | XXX |
| EV/EBITDA | 19.2x | XXX | 38.5x | XXX | XXX | XXX |
| EV/EBIT | 19.9x | XXX | 48.5x | XXX | XXX | XXX |
| EV/Gross Profit | 6.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 34.9x | XXX | 165.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 36.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHangzhou Electronic Soul's last 12 month revenue growth is 52%
Hangzhou Electronic Soul's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Hangzhou Electronic Soul's rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Hangzhou Electronic Soul's rule of X is 155% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Hangzhou Electronic Soul and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 52% | XXX | 54% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 130% | XXX | 82% | XXX | XXX | XXX |
| Rule of 40 | 70% | XXX | 69% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 155% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hangzhou Electronic Soul acquired XXX companies to date.
Last acquisition by Hangzhou Electronic Soul was XXXXXXXX, XXXXX XXXXX XXXXXX . Hangzhou Electronic Soul acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Hangzhou Electronic Soul founded? | Hangzhou Electronic Soul was founded in 2008. |
| Where is Hangzhou Electronic Soul headquartered? | Hangzhou Electronic Soul is headquartered in China. |
| Is Hangzhou Electronic Soul publicy listed? | Yes, Hangzhou Electronic Soul is a public company listed on SHG. |
| What is the stock symbol of Hangzhou Electronic Soul? | Hangzhou Electronic Soul trades under 603258 ticker. |
| When did Hangzhou Electronic Soul go public? | Hangzhou Electronic Soul went public in 2016. |
| Who are competitors of Hangzhou Electronic Soul? | Similar companies to Hangzhou Electronic Soul include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Hangzhou Electronic Soul? | Hangzhou Electronic Soul's current market cap is $700M |
| What is the current revenue of Hangzhou Electronic Soul? | Hangzhou Electronic Soul's last 12 months revenue is $108M. |
| What is the current revenue growth of Hangzhou Electronic Soul? | Hangzhou Electronic Soul revenue growth (NTM/LTM) is 52%. |
| What is the current EV/Revenue multiple of Hangzhou Electronic Soul? | Current revenue multiple of Hangzhou Electronic Soul is 4.6x. |
| Is Hangzhou Electronic Soul profitable? | Yes, Hangzhou Electronic Soul is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Hangzhou Electronic Soul? | Hangzhou Electronic Soul's last 12 months EBITDA is $25.8M. |
| What is Hangzhou Electronic Soul's EBITDA margin? | Hangzhou Electronic Soul's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of Hangzhou Electronic Soul? | Current EBITDA multiple of Hangzhou Electronic Soul is 19.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
