Hangzhou Electronic Soul - Public Comps and Valuation Multiples

Hangzhou Electronic Soul Overview

About Hangzhou Electronic Soul

Hangzhou Electronic Soul Network Technology Co Ltd is an electronic gaming and multimedia company. It is the mainly engaged in the research and development and operation of online game products. The company's revenue is mainly derived from the end-game product Dream Three Kingdoms.

Founded

2008

HQ

Employees

n/a

Website

dianhun.cn

Sectors

Gaming - Console & PC

Financials

LTM Revenue $77.2M

LTM EBITDA $5.6M

EV

$524M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hangzhou Electronic Soul Financials

As of August 2025, Hangzhou Electronic Soul reported last 12-month revenue of $77.2M and EBITDA of $5.6M.

In the same period, Hangzhou Electronic Soul generated $54.5M in LTM gross profit and $4.3M in net income.

See Hangzhou Electronic Soul valuation multiples based on analyst estimates

Hangzhou Electronic Soul P&L

In the most recent fiscal year, Hangzhou Electronic Soul reported revenue of $77.2M and EBITDA of $13.0M.

Hangzhou Electronic Soul expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hangzhou Electronic Soul valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$77.2M	XXX	$77.2M	XXX	XXX	XXX
Gross Profit	$54.5M	XXX	$54.5M	XXX	XXX	XXX
Gross Margin	71%	XXX	71%	XXX	XXX	XXX
EBITDA	$5.6M	XXX	$13.0M	XXX	XXX	XXX
EBITDA Margin	7%	XXX	17%	XXX	XXX	XXX
EBIT	$7.7M	XXX	$10.3M	XXX	XXX	XXX
EBIT Margin	10%	XXX	13%	XXX	XXX	XXX
Net Profit	$4.3M	XXX	$4.3M	XXX	XXX	XXX
Net Margin	6%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hangzhou Electronic Soul including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $77.2M. EBITDA for the last twelve months was $5.6M. In the most recent fiscal year, Hangzhou Electronic Soul achieved $77.2M in revenue and $13.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$77.2M	Analyst estimates available to subscribers	$77.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$54.5M	Analyst estimates available to subscribers	$54.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	70.6% gross margin	Analyst estimates available to subscribers	70.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$5.6M	Analyst estimates available to subscribers	$13.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	7.3% EBITDA margin	Analyst estimates available to subscribers	16.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$7.7M	Analyst estimates available to subscribers	$10.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.0% EBIT margin	Analyst estimates available to subscribers	13.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$4.3M	Analyst estimates available to subscribers	$4.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.6% net profit margin	Analyst estimates available to subscribers	5.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hangzhou Electronic Soul

This financial data table provides comprehensive performance metrics for Hangzhou Electronic Soul, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hangzhou Electronic Soul generated $77.2M in revenue over the last twelve months.
The company achieved $5.6M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $54.5M.
Net income over the last twelve months reached $4.3M.

Fiscal Year Performance

In the most recent fiscal year, Hangzhou Electronic Soul reported $77.2M in total revenue.
Fiscal year EBITDA was $13.0M.
The company maintained a gross profit margin of 70.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.9%.
Net profit margin reached 5.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hangzhou Electronic Soul. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hangzhou Electronic Soul Stock Performance

Hangzhou Electronic Soul has current market cap of CNY 5.2B (or $730M), and EV of CNY 3.7B (or $524M).

Market Cap Evolution

Hangzhou Electronic Soul Stock Data

As of September 12, 2025, Hangzhou Electronic Soul's stock price is CNY 21 (or $3).

See Hangzhou Electronic Soul trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$524M	$730M	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hangzhou Electronic Soul Valuation Multiples

Hangzhou Electronic Soul's trades at 6.8x EV/Revenue multiple, and 40.2x EV/EBITDA.

See valuation multiples for Hangzhou Electronic Soul and 15K+ public comps

Hangzhou Electronic Soul Financial Valuation Multiples

As of September 12, 2025, Hangzhou Electronic Soul has market cap of $730M and EV of $524M.

Equity research analysts estimate Hangzhou Electronic Soul's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hangzhou Electronic Soul has a P/E ratio of 170.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$730M	XXX	$730M	XXX	XXX	XXX
EV (current)	$524M	XXX	$524M	XXX	XXX	XXX
EV/Revenue	6.8x	XXX	6.8x	XXX	XXX	XXX
EV/EBITDA	92.7x	XXX	40.2x	XXX	XXX	XXX
EV/EBIT	68.1x	XXX	50.7x	XXX	XXX	XXX
EV/Gross Profit	9.6x	XXX	n/a	XXX	XXX	XXX
P/E	170.4x	XXX	170.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	37.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hangzhou Electronic Soul Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hangzhou Electronic Soul Margins & Growth Rates

Hangzhou Electronic Soul's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Hangzhou Electronic Soul's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hangzhou Electronic Soul's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hangzhou Electronic Soul and other 15K+ public comps

Hangzhou Electronic Soul Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	7%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	13%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	24%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	57%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial