🚀 VC round data is live in beta, check it out!
Coffee Stain Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Coffee Stain Group and similar public comparables like GRAVITY Co., PlayWay, Wemade, Soft-World and more.
Coffee Stain Group Overview
About Coffee Stain Group
Coffee Stain Group AB is a video game developer and publisher known for titles such as Goat Simulator and Satisfactory. The company is engaged in game development and publishing services focused on PC, console, and mobile markets. Its game portfolio includes Games Fellowship, Into the Unwell, Teardown, As We Descend, Satisfactory, Goat Simulator: Remastered, Songs of Conquest, Goat Simulator 3, Valheim, Deep Rock Galactic, Midnight Ghost Hunt, Huntdown, and others.
Founded
2010
HQ
Employees
265
Website
Sectors
Financials (LTM)
EV
$373M
Coffee Stain Group Financials
Coffee Stain Group reported last 12-month revenue of $101M and EBITDA of $57M.
In the same LTM period, Coffee Stain Group generated $89M in gross profit, $57M in EBITDA, and $9M in net income.
Coffee Stain Group P&L
In the most recent fiscal year, Coffee Stain Group reported revenue of $117M and EBITDA of $80M.
Coffee Stain Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $101M | XXX | $117M | XXX | XXX | XXX |
| Gross Profit | $89M | XXX | $120M | XXX | XXX | XXX |
| Gross Margin | 89% | XXX | 103% | XXX | XXX | XXX |
| EBITDA | $57M | XXX | $80M | XXX | XXX | XXX |
| EBITDA Margin | 57% | XXX | 68% | XXX | XXX | XXX |
| EBIT Margin | 34% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $21M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 18% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Coffee Stain Group Stock Performance
Coffee Stain Group has current market cap of $428M, and enterprise value of $373M.
Coffee Stain Group's stock price is $1.92.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $373M | $428M | 10.5% | XXX | XXX | XXX | $0.09 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCoffee Stain Group Valuation Multiples
Coffee Stain Group trades at 3.7x EV/Revenue multiple, and 6.5x EV/EBITDA.
Coffee Stain Group Financial Valuation Multiples
As of April 14, 2026, Coffee Stain Group has market cap of $428M and EV of $373M.
Equity research analysts estimate Coffee Stain Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Coffee Stain Group has a P/E ratio of 48.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $428M | XXX | $428M | XXX | XXX | XXX |
| EV (current) | $373M | XXX | $373M | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | 11.0x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | 4.2x | XXX | 3.1x | XXX | XXX | XXX |
| P/E | 48.3x | XXX | 20.8x | XXX | XXX | XXX |
| EV/FCF | 12.2x | XXX | 5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Coffee Stain Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Coffee Stain Group Margins & Growth Rates
Coffee Stain Group's revenue in the last 12 month grew by 18%.
Coffee Stain Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Coffee Stain Group's rule of 40 is 69% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Coffee Stain Group's rule of X is 83% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Coffee Stain Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | (14%) | XXX | XXX | XXX |
| EBITDA Margin | 57% | XXX | 68% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | (29%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 69% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 83% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 74% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Coffee Stain Group Public Comps
See public comps and valuation multiples for other Gaming - Console & PC comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Coffee Stain Group | XXX | XXX | XXX | XXX | XXX | XXX |
| GRAVITY Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| PlayWay | XXX | XXX | XXX | XXX | XXX | XXX |
| Wemade | XXX | XXX | XXX | XXX | XXX | XXX |
| Soft-World | XXX | XXX | XXX | XXX | XXX | XXX |
| Sohu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Coffee Stain Group M&A Activity
Coffee Stain Group acquired XXX companies to date.
Last acquisition by Coffee Stain Group was on XXXXXXXX, XXXXX. Coffee Stain Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Coffee Stain Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCoffee Stain Group Investment Activity
Coffee Stain Group invested in XXX companies to date.
Coffee Stain Group made its latest investment on XXXXXXXX, XXXXX. Coffee Stain Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Coffee Stain Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Coffee Stain Group
| When was Coffee Stain Group founded? | Coffee Stain Group was founded in 2010. |
| Where is Coffee Stain Group headquartered? | Coffee Stain Group is headquartered in Sweden. |
| How many employees does Coffee Stain Group have? | As of today, Coffee Stain Group has over 265 employees. |
| Is Coffee Stain Group publicly listed? | Yes, Coffee Stain Group is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Coffee Stain Group? | Coffee Stain Group trades under COFFEE B ticker. |
| When did Coffee Stain Group go public? | Coffee Stain Group went public in 2025. |
| Who are competitors of Coffee Stain Group? | Coffee Stain Group main competitors are GRAVITY Co., PlayWay, Wemade, Soft-World. |
| What is the current market cap of Coffee Stain Group? | Coffee Stain Group's current market cap is $428M. |
| What is the current revenue of Coffee Stain Group? | Coffee Stain Group's last 12 months revenue is $101M. |
| What is the current revenue growth of Coffee Stain Group? | Coffee Stain Group revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Coffee Stain Group? | Current revenue multiple of Coffee Stain Group is 3.7x. |
| Is Coffee Stain Group profitable? | Yes, Coffee Stain Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Coffee Stain Group? | Coffee Stain Group's last 12 months EBITDA is $57M. |
| What is Coffee Stain Group's EBITDA margin? | Coffee Stain Group's last 12 months EBITDA margin is 57%. |
| What is the current EV/EBITDA multiple of Coffee Stain Group? | Current EBITDA multiple of Coffee Stain Group is 6.5x. |
| What is the current FCF of Coffee Stain Group? | Coffee Stain Group's last 12 months FCF is $31M. |
| What is Coffee Stain Group's FCF margin? | Coffee Stain Group's last 12 months FCF margin is 30%. |
| What is the current EV/FCF multiple of Coffee Stain Group? | Current FCF multiple of Coffee Stain Group is 12.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.