Switch theme
Sign up to access all valuation multiples
DoubleUGames Co Ltd is a Korea-based game development company. It offers multiple gaming products such as DoubleU casino game and DoubleU bingo game and others. The company also provides Wookie Casino, a social casino game, as well as bingo, and slot machines games. In addition, it distributes its products domestically and in international markets.
2012
n/a
LTM Revenue $444M
LTM EBITDA $180M
$179M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DoubleUGames has a last 12-month revenue of $444M and a last 12-month EBITDA of $180M.
In the most recent fiscal year, DoubleUGames achieved revenue of $432M and an EBITDA of $225M.
DoubleUGames expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DoubleUGames valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $397M | $432M | XXX | XXX | XXX |
| Gross Profit | $421M | $397M | XXX | XXX | XXX |
| Gross Margin | 106% | 92% | XXX | XXX | XXX |
| EBITDA | $174M | $225M | XXX | XXX | XXX |
| EBITDA Margin | 44% | 52% | XXX | XXX | XXX |
| Net Profit | -$90.1M | $102M | XXX | XXX | XXX |
| Net Margin | -23% | 24% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DoubleUGames's stock price is KRW 52700 (or $36).
DoubleUGames has current market cap of KRW 1.04T (or $712M), and EV of KRW 263B (or $179M).
See DoubleUGames trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $179M | $712M | XXX | XXX | XXX | XXX | $5.97 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DoubleUGames has market cap of $712M and EV of $179M.
DoubleUGames's trades at 0.4x LTM EV/Revenue multiple, and 1.0x LTM EBITDA.
Analysts estimate DoubleUGames's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DoubleUGames and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $179M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 0.8x | XXX | XXX | XXX |
| P/E | 5.6x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 1.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDoubleUGames's NTM/LTM revenue growth is 9%
DoubleUGames's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, DoubleUGames's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DoubleUGames's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DoubleUGames and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 61% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 43% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DoubleUGames acquired XXX companies to date.
Last acquisition by DoubleUGames was XXXXXXXX, XXXXX XXXXX XXXXXX . DoubleUGames acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DoubleUGames founded? | DoubleUGames was founded in 2012. |
| Where is DoubleUGames headquartered? | DoubleUGames is headquartered in South Korea. |
| Who is the CEO of DoubleUGames? | DoubleUGames's CEO is Mr. Ga-Ram Kim. |
| Is DoubleUGames publicy listed? | Yes, DoubleUGames is a public company listed on KRX. |
| What is the stock symbol of DoubleUGames? | DoubleUGames trades under 192080 ticker. |
| When did DoubleUGames go public? | DoubleUGames went public in 2015. |
| Who are competitors of DoubleUGames? | Similar companies to DoubleUGames include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of DoubleUGames? | DoubleUGames's current market cap is $712M |
| What is the current revenue of DoubleUGames? | DoubleUGames's last 12-month revenue is $444M. |
| What is the current EBITDA of DoubleUGames? | DoubleUGames's last 12-month EBITDA is $180M. |
| What is the current EV/Revenue multiple of DoubleUGames? | Current revenue multiple of DoubleUGames is 0.4x. |
| What is the current EV/EBITDA multiple of DoubleUGames? | Current EBITDA multiple of DoubleUGames is 1.0x. |
| What is the current revenue growth of DoubleUGames? | DoubleUGames revenue growth between 2023 and 2024 was 9%. |
| Is DoubleUGames profitable? | Yes, DoubleUGames is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
