DoubleUGames Co Ltd is a Korea-based game development company. It offers multiple gaming products such as DoubleU casino game and DoubleU bingo game and others. The company also provides Wookie Casino, a social casino game, as well as bingo, and slot machines games. In addition, it distributes its products domestically and in international markets.
2012
n/a
LTM Revenue $479M
LTM EBITDA $189M
$130M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DoubleUGames has a last 12-month revenue (LTM) of $479M and a last 12-month EBITDA of $189M.
In the most recent fiscal year, DoubleUGames achieved revenue of $461M and an EBITDA of $240M.
DoubleUGames expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See DoubleUGames valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $479M | XXX | $461M | XXX | XXX | XXX |
Gross Profit | $479M | XXX | $461M | XXX | XXX | XXX |
Gross Margin | 100% | XXX | 100% | XXX | XXX | XXX |
EBITDA | $189M | XXX | $240M | XXX | XXX | XXX |
EBITDA Margin | 39% | XXX | 52% | XXX | XXX | XXX |
EBIT | $182M | XXX | $181M | XXX | XXX | XXX |
EBIT Margin | 38% | XXX | 39% | XXX | XXX | XXX |
Net Profit | $137M | XXX | $136M | XXX | XXX | XXX |
Net Margin | 29% | XXX | 30% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DoubleUGames's stock price is KRW 50700 (or $37).
DoubleUGames has current market cap of KRW 1.01T (or $731M), and EV of KRW 178B (or $130M).
See DoubleUGames trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$130M | $731M | XXX | XXX | XXX | XXX | $6.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DoubleUGames has market cap of $731M and EV of $130M.
DoubleUGames's trades at 0.3x EV/Revenue multiple, and 0.5x EV/EBITDA.
Equity research analysts estimate DoubleUGames's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DoubleUGames has a P/E ratio of 5.3x.
See valuation multiples for DoubleUGames and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $731M | XXX | $731M | XXX | XXX | XXX |
EV (current) | $130M | XXX | $130M | XXX | XXX | XXX |
EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
EV/EBITDA | 0.7x | XXX | 0.5x | XXX | XXX | XXX |
EV/EBIT | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
P/E | 5.3x | XXX | 5.4x | XXX | XXX | XXX |
EV/FCF | 0.9x | XXX | 0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDoubleUGames's last 12 month revenue growth is 8%
DoubleUGames's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
DoubleUGames's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DoubleUGames's rule of X is 61% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DoubleUGames and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
EBITDA Margin | 39% | XXX | 52% | XXX | XXX | XXX |
EBITDA Growth | 3% | XXX | 1% | XXX | XXX | XXX |
Rule of 40 | 52% | XXX | 60% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 61% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DoubleUGames acquired XXX companies to date.
Last acquisition by DoubleUGames was XXXXXXXX, XXXXX XXXXX XXXXXX . DoubleUGames acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was DoubleUGames founded? | DoubleUGames was founded in 2012. |
Where is DoubleUGames headquartered? | DoubleUGames is headquartered in South Korea. |
Who is the CEO of DoubleUGames? | DoubleUGames's CEO is Mr. Ga-Ram Kim. |
Is DoubleUGames publicy listed? | Yes, DoubleUGames is a public company listed on KRX. |
What is the stock symbol of DoubleUGames? | DoubleUGames trades under 192080 ticker. |
When did DoubleUGames go public? | DoubleUGames went public in 2015. |
Who are competitors of DoubleUGames? | Similar companies to DoubleUGames include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
What is the current market cap of DoubleUGames? | DoubleUGames's current market cap is $731M |
What is the current revenue of DoubleUGames? | DoubleUGames's last 12 months revenue is $479M. |
What is the current revenue growth of DoubleUGames? | DoubleUGames revenue growth (NTM/LTM) is 8%. |
What is the current EV/Revenue multiple of DoubleUGames? | Current revenue multiple of DoubleUGames is 0.3x. |
Is DoubleUGames profitable? | Yes, DoubleUGames is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of DoubleUGames? | DoubleUGames's last 12 months EBITDA is $189M. |
What is DoubleUGames's EBITDA margin? | DoubleUGames's last 12 months EBITDA margin is 39%. |
What is the current EV/EBITDA multiple of DoubleUGames? | Current EBITDA multiple of DoubleUGames is 0.7x. |
What is the current FCF of DoubleUGames? | DoubleUGames's last 12 months FCF is $151M. |
What is DoubleUGames's FCF margin? | DoubleUGames's last 12 months FCF margin is 31%. |
What is the current EV/FCF multiple of DoubleUGames? | Current FCF multiple of DoubleUGames is 0.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.