Switch theme
Sign up to access all valuation multiples
Ubisoft develops and publishes top-quality video games for play on gaming consoles, PCs, and mobile devices. Its major franchises include Assassin’s Creed, Rainbow Six, Far Cry, Just Dance, The Crew, and Skull & Bones. It also has a license to release games under the Star Wars and Avatar banners, as well as use the Tom Clancy name. The firm also holds the game streaming rights to Activision's existing catalog and any games it develops through 2038. Typically, about half of the firm’s sales come from North America, and 35% from Europe. Furthermore, about 40% of sales are classified as recurring—from in-game purchases—while about 60% are nonrecurring, from the initial game sales.
1986
19.0K+
LTM Revenue $2.0B
LTM EBITDA $767M
$2.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ubisoft has a last 12-month revenue of $2.0B and a last 12-month EBITDA of $767M.
In the most recent fiscal year, Ubisoft achieved revenue of $2.5B and an EBITDA of $1.2B.
Ubisoft expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ubisoft valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.5B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $1.7B | XXX | XXX | XXX |
| Gross Margin | 102% | 69% | XXX | XXX | XXX |
| EBITDA | $559M | $1.2B | XXX | XXX | XXX |
| EBITDA Margin | 29% | 48% | XXX | XXX | XXX |
| Net Profit | $85.0M | -$531M | XXX | XXX | XXX |
| Net Margin | 4% | -21% | XXX | XXX | XXX |
| Net Debt | $304M | $711M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ubisoft's stock price is EUR 9 (or $10).
Ubisoft has current market cap of EUR 1.2B (or $1.3B), and EV of EUR 2.6B (or $2.8B).
See Ubisoft trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.8B | $1.3B | XXX | XXX | XXX | XXX | $-0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ubisoft has market cap of $1.3B and EV of $2.8B.
Ubisoft's trades at 1.4x LTM EV/Revenue multiple, and 3.7x LTM EBITDA.
Analysts estimate Ubisoft's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ubisoft and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.8B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 3.2x | XXX | XXX | XXX |
| P/E | -40.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUbisoft's NTM/LTM revenue growth is 11%
Ubisoft's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Ubisoft's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ubisoft's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ubisoft and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 40% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 113% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 52% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 47% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 77% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ubisoft acquired XXX companies to date.
Last acquisition by Ubisoft was XXXXXXXX, XXXXX XXXXX XXXXXX . Ubisoft acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ubisoft founded? | Ubisoft was founded in 1986. |
| Where is Ubisoft headquartered? | Ubisoft is headquartered in France. |
| How many employees does Ubisoft have? | As of today, Ubisoft has 19.0K+ employees. |
| Who is the CEO of Ubisoft? | Ubisoft's CEO is Mr. Yves Guillemot. |
| Is Ubisoft publicy listed? | Yes, Ubisoft is a public company listed on PAR. |
| What is the stock symbol of Ubisoft? | Ubisoft trades under UBI ticker. |
| When did Ubisoft go public? | Ubisoft went public in 1996. |
| Who are competitors of Ubisoft? | Similar companies to Ubisoft include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Ubisoft? | Ubisoft's current market cap is $1.3B |
| What is the current revenue of Ubisoft? | Ubisoft's last 12-month revenue is $2.0B. |
| What is the current EBITDA of Ubisoft? | Ubisoft's last 12-month EBITDA is $767M. |
| What is the current EV/Revenue multiple of Ubisoft? | Current revenue multiple of Ubisoft is 1.4x. |
| What is the current EV/EBITDA multiple of Ubisoft? | Current EBITDA multiple of Ubisoft is 3.7x. |
| What is the current revenue growth of Ubisoft? | Ubisoft revenue growth between 2023 and 2024 was 27%. |
| Is Ubisoft profitable? | Yes, Ubisoft is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
