Switch theme
Sign up to access all valuation multiples
Everplay Group PLC is a indie games label developer and publisher of video games, working simulation games and children's edutainment apps, with a portfolio of over 140 premium, high-quality titles across PC, console and mobile. market.
2018
348
LTM Revenue $216M
LTM EBITDA $57.4M
$379M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Everplay Group has a last 12-month revenue of $216M and a last 12-month EBITDA of $57.4M.
In the most recent fiscal year, Everplay Group achieved revenue of $205M and an EBITDA of $36.0M.
Everplay Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Everplay Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $177M | $205M | XXX | XXX | XXX |
| Gross Profit | $58.6M | $89.6M | XXX | XXX | XXX |
| Gross Margin | 33% | 44% | XXX | XXX | XXX |
| EBITDA | $66.7M | $36.0M | XXX | XXX | XXX |
| EBITDA Margin | 38% | 18% | XXX | XXX | XXX |
| Net Profit | $30.6M | $30.2M | XXX | XXX | XXX |
| Net Margin | 17% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Everplay Group's stock price is GBP 2 (or $3).
Everplay Group has current market cap of GBP 351M (or $452M), and EV of GBP 294M (or $379M).
See Everplay Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $379M | $452M | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Everplay Group has market cap of $452M and EV of $379M.
Everplay Group's trades at 1.8x LTM EV/Revenue multiple, and 6.6x LTM EBITDA.
Analysts estimate Everplay Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Everplay Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $379M | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 10.5x | XXX | XXX | XXX |
| P/E | -93.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 910.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEverplay Group's NTM/LTM revenue growth is 3%
Everplay Group's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Everplay Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Everplay Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Everplay Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 36% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Everplay Group acquired XXX companies to date.
Last acquisition by Everplay Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Everplay Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Everplay Group founded? | Everplay Group was founded in 2018. |
| Where is Everplay Group headquartered? | Everplay Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Everplay Group have? | As of today, Everplay Group has 348 employees. |
| Who is the CEO of Everplay Group? | Everplay Group's CEO is Mr. Stephen Alan Bell. |
| Is Everplay Group publicy listed? | Yes, Everplay Group is a public company listed on LON. |
| What is the stock symbol of Everplay Group? | Everplay Group trades under EVPL ticker. |
| When did Everplay Group go public? | Everplay Group went public in 2018. |
| Who are competitors of Everplay Group? | Similar companies to Everplay Group include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Everplay Group? | Everplay Group's current market cap is $452M |
| What is the current revenue of Everplay Group? | Everplay Group's last 12-month revenue is $216M. |
| What is the current EBITDA of Everplay Group? | Everplay Group's last 12-month EBITDA is $57.4M. |
| What is the current EV/Revenue multiple of Everplay Group? | Current revenue multiple of Everplay Group is 1.8x. |
| What is the current EV/EBITDA multiple of Everplay Group? | Current EBITDA multiple of Everplay Group is 6.6x. |
| What is the current revenue growth of Everplay Group? | Everplay Group revenue growth between 2023 and 2024 was 16%. |
| Is Everplay Group profitable? | Yes, Everplay Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
