Switch theme
Sign up to access all valuation multiples
Everplay Group PLC is a holding company. Along with its subsidiaries, it is engaged in the development and publishing of independent (Indie) premium video games, working simulation games, and the development of educational entertainment apps for children. It is involved in identifying, developing, publishing, distributing, and licensing a mix of first-party and third-party IP games, with some of its IPs being Construction Simulator, Police Simulator, Bus Simulator, and Firefighting Simulator etc. The group's operating segments are Games Label, which develops and publishes video games for the digital and physical market; Simulation, which develops and publishes simulation games for the digital and physical market; and Edutainment, which develops educational entertainment apps for children.
2018
344
LTM Revenue $226M
LTM EBITDA $60.2M
$507M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Everplay Group has a last 12-month revenue (LTM) of $226M and a last 12-month EBITDA of $60.2M.
In the most recent fiscal year, Everplay Group achieved revenue of $224M and an EBITDA of $70.1M.
Everplay Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Everplay Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $226M | XXX | $224M | XXX | XXX | XXX |
| Gross Profit | $95.8M | XXX | $93.2M | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $60.2M | XXX | $70.1M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 31% | XXX | XXX | XXX |
| EBIT | $56.3M | XXX | $38.3M | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $31.2M | XXX | $27.1M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Everplay Group's stock price is GBP 3 (or $4).
Everplay Group has current market cap of GBP 435M (or $584M), and EV of GBP 378M (or $507M).
See Everplay Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $507M | $584M | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Everplay Group has market cap of $584M and EV of $507M.
Everplay Group's trades at 2.3x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate Everplay Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Everplay Group has a P/E ratio of 18.8x.
See valuation multiples for Everplay Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $584M | XXX | $584M | XXX | XXX | XXX |
| EV (current) | $507M | XXX | $507M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 9.0x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.8x | XXX | 21.6x | XXX | XXX | XXX |
| EV/FCF | 13.8x | XXX | 19.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEverplay Group's last 12 month revenue growth is 3%
Everplay Group's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Everplay Group's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Everplay Group's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Everplay Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 31% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 28% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Everplay Group acquired XXX companies to date.
Last acquisition by Everplay Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Everplay Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Everplay Group founded? | Everplay Group was founded in 2018. |
| Where is Everplay Group headquartered? | Everplay Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Everplay Group have? | As of today, Everplay Group has 344 employees. |
| Is Everplay Group publicy listed? | Yes, Everplay Group is a public company listed on LON. |
| What is the stock symbol of Everplay Group? | Everplay Group trades under EVPL ticker. |
| When did Everplay Group go public? | Everplay Group went public in 2018. |
| Who are competitors of Everplay Group? | Similar companies to Everplay Group include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Everplay Group? | Everplay Group's current market cap is $584M |
| What is the current revenue of Everplay Group? | Everplay Group's last 12 months revenue is $226M. |
| What is the current revenue growth of Everplay Group? | Everplay Group revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Everplay Group? | Current revenue multiple of Everplay Group is 2.2x. |
| Is Everplay Group profitable? | Yes, Everplay Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Everplay Group? | Everplay Group's last 12 months EBITDA is $60.2M. |
| What is Everplay Group's EBITDA margin? | Everplay Group's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Everplay Group? | Current EBITDA multiple of Everplay Group is 8.4x. |
| What is the current FCF of Everplay Group? | Everplay Group's last 12 months FCF is $36.6M. |
| What is Everplay Group's FCF margin? | Everplay Group's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Everplay Group? | Current FCF multiple of Everplay Group is 13.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
