Switch theme
Sign up to access all valuation multiples
GuangZhou Wahlap Technology Co Ltd is engaged in the design, research and development, production, sales, and operation of game entertainment equipment.
2010
n/a
LTM Revenue $146M
LTM EBITDA $29.1M
$514M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GuangZhou Wahlap Tech has a last 12-month revenue of $146M and a last 12-month EBITDA of $29.1M.
In the most recent fiscal year, GuangZhou Wahlap Tech achieved revenue of $140M and an EBITDA of $25.1M.
GuangZhou Wahlap Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GuangZhou Wahlap Tech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $112M | $140M | XXX | XXX | XXX |
| Gross Profit | $19.5M | $32.2M | XXX | XXX | XXX |
| Gross Margin | 17% | 23% | XXX | XXX | XXX |
| EBITDA | $20.9M | $25.1M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 18% | XXX | XXX | XXX |
| Net Profit | -$9.8M | $7.2M | XXX | XXX | XXX |
| Net Margin | -9% | 5% | XXX | XXX | XXX |
| Net Debt | $8.0M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GuangZhou Wahlap Tech's stock price is CNY 26 (or $4).
GuangZhou Wahlap Tech has current market cap of CNY 3.7B (or $515M), and EV of CNY 3.7B (or $514M).
See GuangZhou Wahlap Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $514M | $515M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GuangZhou Wahlap Tech has market cap of $515M and EV of $514M.
GuangZhou Wahlap Tech's trades at 3.5x LTM EV/Revenue multiple, and 17.7x LTM EBITDA.
Analysts estimate GuangZhou Wahlap Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GuangZhou Wahlap Tech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $514M | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | XXX | XXX |
| EV/EBITDA | 20.5x | XXX | XXX | XXX |
| P/E | 44.2x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 30.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGuangZhou Wahlap Tech's NTM/LTM revenue growth is 13%
GuangZhou Wahlap Tech's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, GuangZhou Wahlap Tech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GuangZhou Wahlap Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GuangZhou Wahlap Tech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GuangZhou Wahlap Tech acquired XXX companies to date.
Last acquisition by GuangZhou Wahlap Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . GuangZhou Wahlap Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GuangZhou Wahlap Tech founded? | GuangZhou Wahlap Tech was founded in 2010. |
| Where is GuangZhou Wahlap Tech headquartered? | GuangZhou Wahlap Tech is headquartered in China. |
| Is GuangZhou Wahlap Tech publicy listed? | Yes, GuangZhou Wahlap Tech is a public company listed on SHE. |
| What is the stock symbol of GuangZhou Wahlap Tech? | GuangZhou Wahlap Tech trades under 301011 ticker. |
| When did GuangZhou Wahlap Tech go public? | GuangZhou Wahlap Tech went public in 2021. |
| Who are competitors of GuangZhou Wahlap Tech? | Similar companies to GuangZhou Wahlap Tech include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of GuangZhou Wahlap Tech? | GuangZhou Wahlap Tech's current market cap is $515M |
| What is the current revenue of GuangZhou Wahlap Tech? | GuangZhou Wahlap Tech's last 12-month revenue is $146M. |
| What is the current EBITDA of GuangZhou Wahlap Tech? | GuangZhou Wahlap Tech's last 12-month EBITDA is $29.1M. |
| What is the current EV/Revenue multiple of GuangZhou Wahlap Tech? | Current revenue multiple of GuangZhou Wahlap Tech is 3.5x. |
| What is the current EV/EBITDA multiple of GuangZhou Wahlap Tech? | Current EBITDA multiple of GuangZhou Wahlap Tech is 17.7x. |
| What is the current revenue growth of GuangZhou Wahlap Tech? | GuangZhou Wahlap Tech revenue growth between 2023 and 2024 was 25%. |
| Is GuangZhou Wahlap Tech profitable? | Yes, GuangZhou Wahlap Tech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
