Switch theme
Sign up to access all valuation multiples
Shift Up Corp is a game design and development studio that covers a wide range of areas from game production to promotional videos and music production, based on illustrations and solid planning and programming capabilities.
n/a
LTM Revenue $186M
LTM EBITDA $133M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shift Up has a last 12-month revenue (LTM) of $186M and a last 12-month EBITDA of $133M.
In the most recent fiscal year, Shift Up achieved revenue of $163M and an EBITDA of $134M.
Shift Up expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shift Up valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $186M | XXX | $163M | XXX | XXX | XXX |
| Gross Profit | $186M | XXX | $163M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $133M | XXX | $134M | XXX | XXX | XXX |
| EBITDA Margin | 71% | XXX | 82% | XXX | XXX | XXX |
| EBIT | $129M | XXX | $111M | XXX | XXX | XXX |
| EBIT Margin | 70% | XXX | 68% | XXX | XXX | XXX |
| Net Profit | $121M | XXX | $108M | XXX | XXX | XXX |
| Net Margin | 65% | XXX | 66% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shift Up's stock price is KRW 50600 (or $37).
Shift Up has current market cap of KRW 2.96T (or $2.2B), and EV of KRW 2.26T (or $1.6B).
See Shift Up trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $2.2B | XXX | XXX | XXX | XXX | $2.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shift Up has market cap of $2.2B and EV of $1.6B.
Shift Up's trades at 10.1x EV/Revenue multiple, and 12.2x EV/EBITDA.
Equity research analysts estimate Shift Up's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shift Up has a P/E ratio of 17.7x.
See valuation multiples for Shift Up and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 8.8x | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | 12.2x | XXX | XXX | XXX |
| EV/EBIT | 12.7x | XXX | 14.8x | XXX | XXX | XXX |
| EV/Gross Profit | 8.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.7x | XXX | 20.0x | XXX | XXX | XXX |
| EV/FCF | 27.2x | XXX | 20.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShift Up's last 12 month revenue growth is 15%
Shift Up's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Shift Up's rule of 40 is 85% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shift Up's rule of X is 109% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shift Up and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 71% | XXX | 82% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 36% | XXX | XXX | XXX |
| Rule of 40 | 85% | XXX | 97% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 109% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shift Up acquired XXX companies to date.
Last acquisition by Shift Up was XXXXXXXX, XXXXX XXXXX XXXXXX . Shift Up acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Shift Up headquartered? | Shift Up is headquartered in South Korea. |
| Who is the CEO of Shift Up? | Shift Up's CEO is Mr. Hyung - Hyun Kim. |
| Is Shift Up publicy listed? | Yes, Shift Up is a public company listed on KRX. |
| What is the stock symbol of Shift Up? | Shift Up trades under 462870 ticker. |
| When did Shift Up go public? | Shift Up went public in 2024. |
| Who are competitors of Shift Up? | Similar companies to Shift Up include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Shift Up? | Shift Up's current market cap is $2.2B |
| What is the current revenue of Shift Up? | Shift Up's last 12 months revenue is $186M. |
| What is the current revenue growth of Shift Up? | Shift Up revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Shift Up? | Current revenue multiple of Shift Up is 8.8x. |
| Is Shift Up profitable? | Yes, Shift Up is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shift Up? | Shift Up's last 12 months EBITDA is $133M. |
| What is Shift Up's EBITDA margin? | Shift Up's last 12 months EBITDA margin is 71%. |
| What is the current EV/EBITDA multiple of Shift Up? | Current EBITDA multiple of Shift Up is 12.4x. |
| What is the current FCF of Shift Up? | Shift Up's last 12 months FCF is $60.4M. |
| What is Shift Up's FCF margin? | Shift Up's last 12 months FCF margin is 32%. |
| What is the current EV/FCF multiple of Shift Up? | Current FCF multiple of Shift Up is 27.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
