Shift Up - Public Comps and Valuation Multiples

Shift Up Overview

About Shift Up

Shift Up Corp is a game design and development studio that covers a wide range of areas from game production to promotional videos and music production, based on illustrations and solid planning and programming capabilities.

Founded

HQ

Employees

n/a

Website

shiftup.co.kr

Sectors

Gaming - Console & PC
Gaming - Mobile

Financials

LTM Revenue $197M

LTM EBITDA $129M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shift Up Financials

As of September 2025, Shift Up reported last 12-month revenue of $197M and EBITDA of $129M.

In the same period, Shift Up achieved $112M in LTM net income.

See Shift Up valuation multiples based on analyst estimates

Shift Up P&L

In the most recent fiscal year, Shift Up reported revenue of $157M and EBITDA of $129M.

Shift Up expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shift Up valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$197M	XXX	$157M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$157M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$129M	XXX	$129M	XXX	XXX	XXX
EBITDA Margin	66%	XXX	82%	XXX	XXX	XXX
EBIT	$126M	XXX	$107M	XXX	XXX	XXX
EBIT Margin	64%	XXX	68%	XXX	XXX	XXX
Net Profit	$112M	XXX	$104M	XXX	XXX	XXX
Net Margin	57%	XXX	66%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shift Up including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $197M. EBITDA for the last twelve months was $129M. In the most recent fiscal year, Shift Up achieved $157M in revenue and $129M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$197M	Analyst estimates available to subscribers	$157M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$157M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$129M	Analyst estimates available to subscribers	$129M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	65.7% EBITDA margin	Analyst estimates available to subscribers	82.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$126M	Analyst estimates available to subscribers	$107M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	64.0% EBIT margin	Analyst estimates available to subscribers	68.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$112M	Analyst estimates available to subscribers	$104M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	57.1% net profit margin	Analyst estimates available to subscribers	66.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shift Up

This financial data table provides comprehensive performance metrics for Shift Up, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shift Up generated $197M in revenue over the last twelve months.
The company achieved $129M in EBITDA over the last twelve months.
Net income over the last twelve months reached $112M.

Fiscal Year Performance

In the most recent fiscal year, Shift Up reported $157M in total revenue.
Fiscal year EBITDA was $129M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 82.3%.
Net profit margin reached 66.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shift Up. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shift Up Stock Performance

Shift Up has current market cap of KRW 2.21T (or $1.5B), and EV of KRW 1.56T (or $1.1B).

Market Cap Evolution

Shift Up Stock Data

As of October 17, 2025, Shift Up's stock price is KRW 38050 (or $27).

See Shift Up trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$1.5B	XXX	XXX	XXX	XXX	$1.97

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shift Up Valuation Multiples

Shift Up's trades at 7.0x EV/Revenue multiple, and 8.4x EV/EBITDA.

See valuation multiples for Shift Up and 15K+ public comps

Shift Up Financial Valuation Multiples

As of October 17, 2025, Shift Up has market cap of $1.5B and EV of $1.1B.

Equity research analysts estimate Shift Up's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shift Up has a P/E ratio of 13.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV/Revenue	5.5x	XXX	7.0x	XXX	XXX	XXX
EV/EBITDA	8.4x	XXX	8.4x	XXX	XXX	XXX
EV/EBIT	8.7x	XXX	10.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	13.7x	XXX	14.9x	XXX	XXX	XXX
EV/FCF	16.4x	XXX	14.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shift Up Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shift Up Margins & Growth Rates

Shift Up's last 12 month revenue growth is -12%

Shift Up's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Shift Up's rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shift Up's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shift Up and other 15K+ public comps

Shift Up Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-12%	XXX	2%	XXX	XXX	XXX
EBITDA Margin	66%	XXX	82%	XXX	XXX	XXX
EBITDA Growth	-14%	XXX	28%	XXX	XXX	XXX
Rule of 40	58%	XXX	70%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	32%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial