🚀 VC round data is live in beta, check it out!
Bushiroad Valuation Multiples
Discover revenue and EBITDA valuation multiples for Bushiroad and similar public comparables like Gamania Digital, Homeland ITL, AlphaPolis, SAMG Entertainment and more.
Bushiroad Overview
About Bushiroad
Bushiroad Inc is engaged in the development, manufacturing and sales of trading card games using various IPs, mobile online games, video and music contents, events and goods.
Founded
2007
HQ
Employees
252
Website
Financials (LTM)
EV
$150M
Bushiroad Financials
Bushiroad reported last 12-month revenue of $362M.
In the same LTM period, Bushiroad generated $25M in net income.
Revenue (LTM)
Bushiroad P&L
In the most recent fiscal year, Bushiroad reported revenue of $382M and EBITDA of $35M.
Bushiroad expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $362M | XXX | $382M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $126M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 33% | XXX | XXX | XXX |
| EBITDA | — | XXX | $35M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 9% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $25M | XXX | $23M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Bushiroad Stock Performance
Bushiroad has current market cap of $224M, and enterprise value of $150M.
Market Cap Evolution
Bushiroad's stock price is $1.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $150M | $224M | 0.3% | XXX | XXX | XXX | $0.17 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialBushiroad Valuation Multiples
Bushiroad trades at 0.4x EV/Revenue multiple, and 4.2x EV/EBITDA.
EV / Revenue (LTM)
Bushiroad Financial Valuation Multiples
As of April 20, 2026, Bushiroad has market cap of $224M and EV of $150M.
Equity research analysts estimate Bushiroad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Bushiroad has a P/E ratio of 9.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $224M | XXX | $224M | XXX | XXX | XXX |
| EV (current) | $150M | XXX | $150M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBIT | 4.4x | XXX | 4.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.2x | XXX | XXX | XXX |
| P/E | 9.1x | XXX | 9.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 4.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Bushiroad Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Bushiroad Margins & Growth Rates
Bushiroad's revenue in the last 12 month grew by 7%.
Bushiroad's revenue per employee in the last FY averaged $1.5M, while opex per employee averaged $0.4M for the same period.
Bushiroad Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | (7%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Bushiroad Public Comps
See public comps and valuation multiples for other Gaming - Mobile and Content Production comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Bushiroad | XXX | XXX | XXX | XXX | XXX | XXX |
| Gamania Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Homeland ITL | XXX | XXX | XXX | XXX | XXX | XXX |
| AlphaPolis | XXX | XXX | XXX | XXX | XXX | XXX |
| SAMG Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| X-LEGEND | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bushiroad M&A Activity
Bushiroad acquired XXX companies to date.
Last acquisition by Bushiroad was on XXXXXXXX, XXXXX. Bushiroad acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Bushiroad
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialBushiroad Investment Activity
Bushiroad invested in XXX companies to date.
Bushiroad made its latest investment on XXXXXXXX, XXXXX. Bushiroad invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Bushiroad
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Bushiroad
| When was Bushiroad founded? | Bushiroad was founded in 2007. |
| Where is Bushiroad headquartered? | Bushiroad is headquartered in Japan. |
| How many employees does Bushiroad have? | As of today, Bushiroad has over 252 employees. |
| Is Bushiroad publicly listed? | Yes, Bushiroad is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Bushiroad? | Bushiroad trades under 7803 ticker. |
| When did Bushiroad go public? | Bushiroad went public in 2019. |
| Who are competitors of Bushiroad? | Bushiroad main competitors are Gamania Digital, Homeland ITL, AlphaPolis, SAMG Entertainment. |
| What is the current market cap of Bushiroad? | Bushiroad's current market cap is $224M. |
| What is the current revenue of Bushiroad? | Bushiroad's last 12 months revenue is $362M. |
| What is the current revenue growth of Bushiroad? | Bushiroad revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Bushiroad? | Current revenue multiple of Bushiroad is 0.4x. |
| Is Bushiroad profitable? | Yes, Bushiroad is net-income-positive (as of the last 12 months). |
| What is the current net income of Bushiroad? | Bushiroad's last 12 months net income is $25M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.