Switch theme
Sign up to access all valuation multiples
Userjoy Technology Co Ltd is an electronic gaming company based in Taiwan. It is specialized in developing and publishing games in personal computer platform. It also offers mobile games, web games, and massively multiplayer online game. It has developed various games such as the legend of three kingdoms series, the twin heroes series, fantasia sango series, angels online, and rub mah-jong online.
1995
493
LTM Revenue $42.9M
LTM EBITDA n/a
$123M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
UserJoy has a last 12-month revenue of $42.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, UserJoy achieved revenue of $42.9M and an EBITDA of $12.3M.
UserJoy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See UserJoy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $42.1M | $42.9M | XXX | XXX | XXX |
| Gross Profit | $45.1M | $40.0M | XXX | XXX | XXX |
| Gross Margin | 107% | 93% | XXX | XXX | XXX |
| EBITDA | $10.0M | $12.3M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 29% | XXX | XXX | XXX |
| Net Profit | $10.0M | $6.6M | XXX | XXX | XXX |
| Net Margin | 24% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 1, 2025, UserJoy's stock price is TWD 94 (or $3).
UserJoy has current market cap of TWD 5.0B (or $154M), and EV of TWD 4.0B (or $123M).
See UserJoy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $123M | $154M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 1, 2025, UserJoy has market cap of $154M and EV of $123M.
UserJoy's trades at 2.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate UserJoy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for UserJoy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $123M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.0x | XXX | XXX | XXX |
| P/E | 17.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -24.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialUserJoy's NTM/LTM revenue growth is 0%
UserJoy's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, UserJoy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate UserJoy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for UserJoy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 40% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 79% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
UserJoy acquired XXX companies to date.
Last acquisition by UserJoy was XXXXXXXX, XXXXX XXXXX XXXXXX . UserJoy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was UserJoy founded? | UserJoy was founded in 1995. |
| Where is UserJoy headquartered? | UserJoy is headquartered in Taiwan. |
| How many employees does UserJoy have? | As of today, UserJoy has 493 employees. |
| Is UserJoy publicy listed? | Yes, UserJoy is a public company listed on ROCO. |
| What is the stock symbol of UserJoy? | UserJoy trades under 3546 ticker. |
| When did UserJoy go public? | UserJoy went public in 2008. |
| Who are competitors of UserJoy? | Similar companies to UserJoy include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of UserJoy? | UserJoy's current market cap is $154M |
| What is the current revenue of UserJoy? | UserJoy's last 12-month revenue is $42.9M. |
| What is the current EV/Revenue multiple of UserJoy? | Current revenue multiple of UserJoy is 2.9x. |
| What is the current revenue growth of UserJoy? | UserJoy revenue growth between 2023 and 2024 was 2%. |
| Is UserJoy profitable? | Yes, UserJoy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
