Switch theme
Sign up to access all valuation multiples
Bank of Innovation Inc is engaged in development and operation of game application for smartphone. Some of the products offered by the company include mitrasphere, cryptolact, and conquest fighting.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bank of Innovation has a last 12-month revenue of $90.5M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Bank of Innovation achieved revenue of $90.5M and an EBITDA of $9.2M.
Bank of Innovation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bank of Innovation valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $142M | $90.5M | XXX | XXX | XXX |
| Gross Profit | $0.3M | $75.3M | XXX | XXX | XXX |
| Gross Margin | 0% | 83% | XXX | XXX | XXX |
| EBITDA | $32.8M | $9.2M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 10% | XXX | XXX | XXX |
| Net Profit | -$5.6M | $21.9M | XXX | XXX | XXX |
| Net Margin | -4% | 24% | XXX | XXX | XXX |
| Net Debt | $1.6M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Bank of Innovation's stock price is JPY 8490 (or $56).
Bank of Innovation has current market cap of JPY 33.7B (or $224M), and EV of JPY 31.0B (or $206M).
See Bank of Innovation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $206M | $224M | XXX | XXX | XXX | XXX | $1.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Bank of Innovation has market cap of $224M and EV of $206M.
Bank of Innovation's trades at 2.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Bank of Innovation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bank of Innovation and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $206M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBank of Innovation's NTM/LTM revenue growth is -100%
Bank of Innovation's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Bank of Innovation's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bank of Innovation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bank of Innovation and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -72% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bank of Innovation acquired XXX companies to date.
Last acquisition by Bank of Innovation was XXXXXXXX, XXXXX XXXXX XXXXXX . Bank of Innovation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bank of Innovation founded? | Bank of Innovation was founded in 2006. |
| Where is Bank of Innovation headquartered? | Bank of Innovation is headquartered in Japan. |
| How many employees does Bank of Innovation have? | As of today, Bank of Innovation has 159 employees. |
| Is Bank of Innovation publicy listed? | Yes, Bank of Innovation is a public company listed on TKS. |
| What is the stock symbol of Bank of Innovation? | Bank of Innovation trades under 4393 ticker. |
| When did Bank of Innovation go public? | Bank of Innovation went public in 2018. |
| Who are competitors of Bank of Innovation? | Similar companies to Bank of Innovation include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Bank of Innovation? | Bank of Innovation's current market cap is $224M |
| What is the current revenue of Bank of Innovation? | Bank of Innovation's last 12-month revenue is $90.5M. |
| What is the current EV/Revenue multiple of Bank of Innovation? | Current revenue multiple of Bank of Innovation is 2.3x. |
| What is the current revenue growth of Bank of Innovation? | Bank of Innovation revenue growth between 2023 and 2024 was -36%. |
| Is Bank of Innovation profitable? | Yes, Bank of Innovation is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
