GOLFZON - Public Comps and Valuation Multiples

GOLFZON Overview

About GOLFZON

GOLFZON Co Ltd is a Korea-based company that manufactures golf simulators. The company operates its business through two segments: screen golf segment, which produces and distributes golf simulators through GOLFZON JAPAN and GOLFZON CHINA, and golf maintenance segment which installs and maintains golf simulators. The company distributes its products within domestic market and to overseas markets. GOLFZON VISION is the golf simulator for homes and businesses with 3D graphics technology.

Founded

2015

HQ

Employees

n/a

Website

golfsimulator.golfzon.com

Sectors

Gaming - Console & PC
Leisure & Recreation

Financials

LTM Revenue $386M

LTM EBITDA $107M

EV

$205M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

GOLFZON Financials

As of August 2025, GOLFZON reported last 12-month revenue of $386M and EBITDA of $107M.

In the same period, GOLFZON generated $233M in LTM gross profit and $39.2M in net income.

See GOLFZON valuation multiples based on analyst estimates

GOLFZON P&L

In the most recent fiscal year, GOLFZON reported revenue of $447M and EBITDA of $91.4M.

GOLFZON expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GOLFZON valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$386M	XXX	$447M	XXX	XXX	XXX
Gross Profit	$233M	XXX	$248M	XXX	XXX	XXX
Gross Margin	60%	XXX	56%	XXX	XXX	XXX
EBITDA	$107M	XXX	$91.4M	XXX	XXX	XXX
EBITDA Margin	28%	XXX	20%	XXX	XXX	XXX
EBIT	$63.8M	XXX	$69.1M	XXX	XXX	XXX
EBIT Margin	17%	XXX	15%	XXX	XXX	XXX
Net Profit	$39.2M	XXX	$35.9M	XXX	XXX	XXX
Net Margin	10%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for GOLFZON including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $386M. EBITDA for the last twelve months was $107M. In the most recent fiscal year, GOLFZON achieved $447M in revenue and $91.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$386M	Analyst estimates available to subscribers	$447M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$233M	Analyst estimates available to subscribers	$248M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	60.4% gross margin	Analyst estimates available to subscribers	55.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$107M	Analyst estimates available to subscribers	$91.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	27.7% EBITDA margin	Analyst estimates available to subscribers	20.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$63.8M	Analyst estimates available to subscribers	$69.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.5% EBIT margin	Analyst estimates available to subscribers	15.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$39.2M	Analyst estimates available to subscribers	$35.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.1% net profit margin	Analyst estimates available to subscribers	8.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for GOLFZON

This financial data table provides comprehensive performance metrics for GOLFZON, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

GOLFZON generated $386M in revenue over the last twelve months.
The company achieved $107M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $233M.
Net income over the last twelve months reached $39.2M.

Fiscal Year Performance

In the most recent fiscal year, GOLFZON reported $447M in total revenue.
Fiscal year EBITDA was $91.4M.
The company maintained a gross profit margin of 55.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.4%.
Net profit margin reached 8.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for GOLFZON. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

GOLFZON Stock Performance

GOLFZON has current market cap of KRW 378B (or $272M), and EV of KRW 284B (or $205M).

Market Cap Evolution

GOLFZON Stock Data

As of September 12, 2025, GOLFZON's stock price is KRW 62900 (or $45).

See GOLFZON trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$205M	$272M	XXX	XXX	XXX	XXX	$6.89

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

GOLFZON Valuation Multiples

GOLFZON's trades at 0.5x EV/Revenue multiple, and 2.2x EV/EBITDA.

See valuation multiples for GOLFZON and 15K+ public comps

GOLFZON Financial Valuation Multiples

As of September 12, 2025, GOLFZON has market cap of $272M and EV of $205M.

Equity research analysts estimate GOLFZON's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

GOLFZON has a P/E ratio of 7.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$272M	XXX	$272M	XXX	XXX	XXX
EV (current)	$205M	XXX	$205M	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	1.9x	XXX	2.2x	XXX	XXX	XXX
EV/EBIT	3.2x	XXX	3.0x	XXX	XXX	XXX
EV/Gross Profit	0.9x	XXX	n/a	XXX	XXX	XXX
P/E	7.0x	XXX	7.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	5.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get GOLFZON Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

GOLFZON Margins & Growth Rates

GOLFZON's last 12 month revenue growth is 1%

GOLFZON's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

GOLFZON's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GOLFZON's rule of X is 29% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for GOLFZON and other 15K+ public comps

GOLFZON Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	1%	XXX	-5%	XXX	XXX	XXX
EBITDA Margin	28%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	-2%	XXX	XXX	XXX
Rule of 40	24%	XXX	21%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	29%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	16%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial