🚀 VC round data is live in beta, check it out!
X-LEGEND Valuation Multiples
Discover revenue and EBITDA valuation multiples for X-LEGEND and similar public comparables like AlphaPolis, Homeland ITL, GOLFZON, Remedy Entertainment and more.
X-LEGEND Overview
About X-LEGEND
X-Legend Entertainment Co Ltd is a Taiwan-based company that engages in the development of online and mobile games. It offers multiplayer online role-playing games, casual and puzzle games, and data and software services. The group is focused on its business in Taiwan and Japan.
Founded
2002
HQ
Employees
298
Website
Financials (FY)
EV
$184M
X-LEGEND Financials
X-LEGEND reported last fiscal year revenue of $38M and EBITDA of $6M.
In the same fiscal year, X-LEGEND generated $25M in gross profit, $6M in EBITDA, and $4M in net income.
Revenue (LTM)
X-LEGEND P&L
In the most recent fiscal year, X-LEGEND reported revenue of $38M and EBITDA of $6M.
X-LEGEND expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $38M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $25M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 67% | XXX | XXX | XXX |
| EBITDA | — | XXX | $6M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 14% | XXX | XXX | XXX |
| Net Profit | — | XXX | $4M | XXX | XXX | XXX |
| Net Margin | — | XXX | 11% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
X-LEGEND Stock Performance
X-LEGEND has current market cap of $212M, and enterprise value of $184M.
Market Cap Evolution
X-LEGEND's stock price is $3.20.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $184M | $212M | 0.5% | XXX | XXX | XXX | $0.06 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialX-LEGEND Valuation Multiples
X-LEGEND trades at 4.9x EV/Revenue multiple, and 30.6x EV/EBITDA.
EV / Revenue (LTM)
X-LEGEND Financial Valuation Multiples
As of April 20, 2026, X-LEGEND has market cap of $212M and EV of $184M.
Equity research analysts estimate X-LEGEND's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
X-LEGEND has a P/E ratio of 51.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $212M | XXX | $212M | XXX | XXX | XXX |
| EV (current) | $184M | XXX | $184M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 30.6x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 36.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 7.3x | XXX | XXX | XXX |
| P/E | — | XXX | 51.4x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (27.7x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified X-LEGEND Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
X-LEGEND Margins & Growth Rates
X-LEGEND's revenue in the last fiscal year declined by (25%).
X-LEGEND's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
X-LEGEND Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (25%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (54%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 21% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 10% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
X-LEGEND Public Comps
See public comps and valuation multiples for other Gaming - Console & PC and Gaming - Mobile comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| X-LEGEND | XXX | XXX | XXX | XXX | XXX | XXX |
| AlphaPolis | XXX | XXX | XXX | XXX | XXX | XXX |
| Homeland ITL | XXX | XXX | XXX | XXX | XXX | XXX |
| GOLFZON | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Bushiroad | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
X-LEGEND M&A Activity
X-LEGEND acquired XXX companies to date.
Last acquisition by X-LEGEND was on XXXXXXXX, XXXXX. X-LEGEND acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by X-LEGEND
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialX-LEGEND Investment Activity
X-LEGEND invested in XXX companies to date.
X-LEGEND made its latest investment on XXXXXXXX, XXXXX. X-LEGEND invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by X-LEGEND
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout X-LEGEND
| When was X-LEGEND founded? | X-LEGEND was founded in 2002. |
| Where is X-LEGEND headquartered? | X-LEGEND is headquartered in Taiwan. |
| How many employees does X-LEGEND have? | As of today, X-LEGEND has over 298 employees. |
| Is X-LEGEND publicly listed? | Yes, X-LEGEND is a public company listed on Taiwan Stock Exchange. |
| What is the stock symbol of X-LEGEND? | X-LEGEND trades under 4994 ticker. |
| When did X-LEGEND go public? | X-LEGEND went public in 2011. |
| Who are competitors of X-LEGEND? | X-LEGEND main competitors are AlphaPolis, Homeland ITL, GOLFZON, Remedy Entertainment. |
| What is the current market cap of X-LEGEND? | X-LEGEND's current market cap is $212M. |
| What is the current revenue of X-LEGEND? | X-LEGEND's last fiscal year revenue is $38M. |
| What is the current EV/Revenue multiple of X-LEGEND? | Current revenue multiple of X-LEGEND is 4.9x. |
| Is X-LEGEND profitable? | No, X-LEGEND is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.