Varsav Game Studios SA is a Poland based company. It is mainly engaged in the production of PC and mobile games and applications. The company offers various services to the gaming industry including portfolio building, providing expert, technological and financial support. Games developed by the company include Bee Simulator, AR kicker, Crowd Dragons, Metamorphosis, and Interkosmos.
2016
30
Last FY Revenue $0.4M
Last FY EBITDA $0.4M
$2.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Varsav Game Studios achieved revenue of $0.4M and an EBITDA of $0.4M.
Varsav Game Studios expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Varsav Game Studios valuation multiples based on analyst estimatesNTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|
Revenue | XXX | $0.4M | XXX | XXX | XXX |
Gross Profit | XXX | $1.0M | XXX | XXX | XXX |
Gross Margin | XXX | 262% | XXX | XXX | XXX |
EBITDA | XXX | $0.4M | XXX | XXX | XXX |
EBITDA Margin | XXX | 97% | XXX | XXX | XXX |
EBIT | XXX | $0.1M | XXX | XXX | XXX |
EBIT Margin | XXX | 37% | XXX | XXX | XXX |
Net Profit | XXX | $0.3M | XXX | XXX | XXX |
Net Margin | XXX | 75% | XXX | XXX | XXX |
Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Varsav Game Studios's stock price is PLN 0 (or $0).
Varsav Game Studios has current market cap of PLN 10.3M (or $2.7M), and EV of PLN 10.6M (or $2.8M).
See Varsav Game Studios trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$2.8M | $2.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Varsav Game Studios has market cap of $2.7M and EV of $2.8M.
Varsav Game Studios's trades at 7.2x EV/Revenue multiple, and 7.5x EV/EBITDA.
Equity research analysts estimate Varsav Game Studios's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Varsav Game Studios's P/E ratio is not available.
See valuation multiples for Varsav Game Studios and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $2.7M | XXX | $2.7M | XXX | XXX | XXX |
EV (current) | $2.8M | XXX | $2.8M | XXX | XXX | XXX |
EV/Revenue | n/a | XXX | 7.2x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | 7.5x | XXX | XXX | XXX |
EV/EBIT | n/a | XXX | 19.3x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | n/a | XXX | 9.4x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVarsav Game Studios's revenue per employee in the last FY averaged $13K, while opex per employee averaged $29K for the same period.
Varsav Game Studios's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Varsav Game Studios's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Varsav Game Studios and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 97% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $13K | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $29K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 224% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Varsav Game Studios acquired XXX companies to date.
Last acquisition by Varsav Game Studios was XXXXXXXX, XXXXX XXXXX XXXXXX . Varsav Game Studios acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Varsav Game Studios founded? | Varsav Game Studios was founded in 2016. |
Where is Varsav Game Studios headquartered? | Varsav Game Studios is headquartered in Poland. |
How many employees does Varsav Game Studios have? | As of today, Varsav Game Studios has 30 employees. |
Is Varsav Game Studios publicy listed? | Yes, Varsav Game Studios is a public company listed on WAR. |
What is the stock symbol of Varsav Game Studios? | Varsav Game Studios trades under VAR ticker. |
When did Varsav Game Studios go public? | Varsav Game Studios went public in 2012. |
Who are competitors of Varsav Game Studios? | Similar companies to Varsav Game Studios include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
What is the current market cap of Varsav Game Studios? | Varsav Game Studios's current market cap is $2.7M |
Is Varsav Game Studios profitable? | Yes, Varsav Game Studios is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.