Switch theme
Sign up to access all valuation multiples
Star Vault AB operates as a game developer in Sweden. It offers Mortal Online, an online game that is a massively multiplayer online role playing game and Kitten'd which is casual VR game for PC and Sony Playstation.
2005
15
Last FY Revenue $1.1M
Last FY EBITDA $0.4M
$5.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Star Vault achieved revenue of $1.1M and an EBITDA of $0.4M.
Star Vault expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Star Vault valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $1.1M | XXX | XXX | XXX |
| Gross Profit | XXX | $1.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 100% | XXX | XXX | XXX |
| EBITDA | XXX | $0.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 33% | XXX | XXX | XXX |
| EBIT | XXX | -$0.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | -7% | XXX | XXX | XXX |
| Net Profit | XXX | -$0.1M | XXX | XXX | XXX |
| Net Margin | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Star Vault's stock price is SEK 0 (or $0).
Star Vault has current market cap of SEK 53.7M (or $5.5M), and EV of SEK 49.6M (or $5.1M).
See Star Vault trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.1M | $5.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Star Vault has market cap of $5.5M and EV of $5.1M.
Star Vault's trades at 4.6x EV/Revenue multiple, and 14.1x EV/EBITDA.
Equity research analysts estimate Star Vault's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Star Vault's P/E ratio is not available.
See valuation multiples for Star Vault and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.5M | XXX | $5.5M | XXX | XXX | XXX |
| EV (current) | $5.1M | XXX | $5.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.1x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -66.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -75.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -86.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialStar Vault's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Star Vault's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Star Vault's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Star Vault and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 66% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 107% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Star Vault acquired XXX companies to date.
Last acquisition by Star Vault was XXXXXXXX, XXXXX XXXXX XXXXXX . Star Vault acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Star Vault founded? | Star Vault was founded in 2005. |
| Where is Star Vault headquartered? | Star Vault is headquartered in Sweden. |
| How many employees does Star Vault have? | As of today, Star Vault has 15 employees. |
| Is Star Vault publicy listed? | Yes, Star Vault is a public company listed on NGM. |
| What is the stock symbol of Star Vault? | Star Vault trades under STVA B ticker. |
| When did Star Vault go public? | Star Vault went public in 2020. |
| Who are competitors of Star Vault? | Similar companies to Star Vault include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Star Vault? | Star Vault's current market cap is $5.5M |
| Is Star Vault profitable? | Yes, Star Vault is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
