Switch theme
Sign up to access all valuation multiples
Golfzon Newdin Holdings Co Ltd is a Korea based company involved in the development of golf game software. The firm provides golf simulators which include GDR hardware and software, vision hardware and software and real hardware and software and swing talk technologies. The company mainly operates in China, Japan, Asia, Europe, Oceania, and North America.
2000
n/a
LTM Revenue n/a
LTM EBITDA n/a
$227M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GOLFZON Gold has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, GOLFZON Gold achieved revenue of $263M and an EBITDA of $44.4M.
GOLFZON Gold expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GOLFZON Gold valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $291M | $263M | XXX | XXX | XXX |
| Gross Profit | $140M | $108M | XXX | XXX | XXX |
| Gross Margin | 48% | 41% | XXX | XXX | XXX |
| EBITDA | $52.0M | $44.4M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 17% | XXX | XXX | XXX |
| Net Profit | $59.2M | $25.6M | XXX | XXX | XXX |
| Net Margin | 20% | 10% | XXX | XXX | XXX |
| Net Debt | $113M | $134M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GOLFZON Gold's stock price is KRW 4520 (or $3).
GOLFZON Gold has current market cap of KRW 183B (or $125M), and EV of KRW 333B (or $227M).
See GOLFZON Gold trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $227M | $125M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GOLFZON Gold has market cap of $125M and EV of $227M.
GOLFZON Gold's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate GOLFZON Gold's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GOLFZON Gold and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $227M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | XXX | XXX |
| P/E | 4.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 17.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGOLFZON Gold's NTM/LTM revenue growth is n/a
GOLFZON Gold's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, GOLFZON Gold's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GOLFZON Gold's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GOLFZON Gold and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GOLFZON Gold acquired XXX companies to date.
Last acquisition by GOLFZON Gold was XXXXXXXX, XXXXX XXXXX XXXXXX . GOLFZON Gold acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GOLFZON Gold founded? | GOLFZON Gold was founded in 2000. |
| Where is GOLFZON Gold headquartered? | GOLFZON Gold is headquartered in South Korea. |
| Is GOLFZON Gold publicy listed? | Yes, GOLFZON Gold is a public company listed on KRX. |
| What is the stock symbol of GOLFZON Gold? | GOLFZON Gold trades under 121440 ticker. |
| When did GOLFZON Gold go public? | GOLFZON Gold went public in 2011. |
| Who are competitors of GOLFZON Gold? | Similar companies to GOLFZON Gold include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of GOLFZON Gold? | GOLFZON Gold's current market cap is $125M |
| What is the current revenue growth of GOLFZON Gold? | GOLFZON Gold revenue growth between 2023 and 2024 was -10%. |
| Is GOLFZON Gold profitable? | Yes, GOLFZON Gold is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
