Switch theme
Sign up to access all valuation multiples
Starbreeze AB is a creator, publisher, and distributor of entertainment products. It mainly develops and publishes games for the Console, PC, and Mobile gaming markets. Its reportable segments are; game sales which generates key revenue, third-party publishing, licenses, and Others.
1998
194
LTM Revenue $19.1M
LTM EBITDA $9.8M
$13.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Starbreeze has a last 12-month revenue of $19.1M and a last 12-month EBITDA of $9.8M.
In the most recent fiscal year, Starbreeze achieved revenue of $18.5M and an EBITDA of -$19.1M.
Starbreeze expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Starbreeze valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $62.9M | $18.5M | XXX | XXX | XXX |
| Gross Profit | $6.7M | $32.2M | XXX | XXX | XXX |
| Gross Margin | 11% | 174% | XXX | XXX | XXX |
| EBITDA | $45.4M | -$19.1M | XXX | XXX | XXX |
| EBITDA Margin | 72% | -104% | XXX | XXX | XXX |
| Net Profit | -$5.9M | $20.6M | XXX | XXX | XXX |
| Net Margin | -9% | 112% | XXX | XXX | XXX |
| Net Debt | $44.4M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Starbreeze's stock price is SEK 0 (or $0).
Starbreeze has current market cap of SEK 307M (or $30.5M), and EV of SEK 133M (or $13.2M).
See Starbreeze trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.2M | $30.5M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Starbreeze has market cap of $30.5M and EV of $13.2M.
Starbreeze's trades at 0.7x LTM EV/Revenue multiple, and 1.4x LTM EBITDA.
Analysts estimate Starbreeze's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Starbreeze and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.2M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | -0.7x | XXX | XXX | XXX |
| P/E | -1.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpStarbreeze's NTM/LTM revenue growth is 39%
Starbreeze's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $29K for the same period.
Over next 12 months, Starbreeze's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Starbreeze's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Starbreeze and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -71% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -104% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -142% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -64% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $29K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Starbreeze acquired XXX companies to date.
Last acquisition by Starbreeze was XXXXXXXX, XXXXX XXXXX XXXXXX . Starbreeze acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Starbreeze founded? | Starbreeze was founded in 1998. |
| Where is Starbreeze headquartered? | Starbreeze is headquartered in Sweden. |
| How many employees does Starbreeze have? | As of today, Starbreeze has 194 employees. |
| Who is the CEO of Starbreeze? | Starbreeze's CEO is Mr. Juergen Goeldner. |
| Is Starbreeze publicy listed? | Yes, Starbreeze is a public company listed on STO. |
| What is the stock symbol of Starbreeze? | Starbreeze trades under STAR B ticker. |
| When did Starbreeze go public? | Starbreeze went public in 2003. |
| Who are competitors of Starbreeze? | Similar companies to Starbreeze include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Starbreeze? | Starbreeze's current market cap is $30.5M |
| What is the current revenue of Starbreeze? | Starbreeze's last 12-month revenue is $19.1M. |
| What is the current EBITDA of Starbreeze? | Starbreeze's last 12-month EBITDA is $9.8M. |
| What is the current EV/Revenue multiple of Starbreeze? | Current revenue multiple of Starbreeze is 0.7x. |
| What is the current EV/EBITDA multiple of Starbreeze? | Current EBITDA multiple of Starbreeze is 1.4x. |
| What is the current revenue growth of Starbreeze? | Starbreeze revenue growth between 2023 and 2024 was -71%. |
| Is Starbreeze profitable? | Yes, Starbreeze is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
