🚀 VC round data is live in beta, check it out!
Aeria Valuation Multiples
Discover revenue and EBITDA valuation multiples for Aeria and similar public comparables like Beno TNR, Snail, Nacon, Polski Holding Rozwoju and more.
Aeria Overview
About Aeria
Aeria Inc is a Japanese company engaged in Free-to-Play online gaming business. The company also provides integrated solutions that enable the delivery of content to users.
Founded
2002
HQ
Employees
626
Website
Financials (LTM)
EV
$29M
Aeria Financials
Aeria reported last 12-month revenue of $107M.
In the same LTM period, Aeria generated $2M in net income.
Revenue (LTM)
Aeria P&L
In the most recent fiscal year, Aeria reported revenue of $107M and EBITDA of $5M.
Aeria expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $107M | XXX | $107M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $38M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 36% | XXX | XXX | XXX |
| EBITDA | — | XXX | $5M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 5% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $2M | XXX | $2M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Aeria Stock Performance
Aeria has current market cap of $32M, and enterprise value of $29M.
Market Cap Evolution
Aeria's stock price is $1.58.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29M | $32M | 0.3% | XXX | XXX | XXX | $0.11 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAeria Valuation Multiples
Aeria trades at 0.3x EV/Revenue multiple, and 5.5x EV/EBITDA.
EV / Revenue (LTM)
Aeria Financial Valuation Multiples
As of April 20, 2026, Aeria has market cap of $32M and EV of $29M.
Equity research analysts estimate Aeria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aeria has a P/E ratio of 13.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $32M | XXX | $32M | XXX | XXX | XXX |
| EV (current) | $29M | XXX | $29M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 5.5x | XXX | XXX | XXX |
| EV/EBIT | 6.6x | XXX | 6.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.8x | XXX | XXX | XXX |
| P/E | 13.9x | XXX | 13.9x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (5.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Aeria Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Aeria Margins & Growth Rates
Aeria's revenue in the last fiscal year declined by (14%).
Aeria's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Aeria Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (14%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (1482%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Aeria Public Comps
See public comps and valuation multiples for other Gaming - Mobile and Gaming - Console & PC comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Aeria | XXX | XXX | XXX | XXX | XXX | XXX |
| Beno TNR | XXX | XXX | XXX | XXX | XXX | XXX |
| Snail | XXX | XXX | XXX | XXX | XXX | XXX |
| Nacon | XXX | XXX | XXX | XXX | XXX | XXX |
| Polski Holding Rozwoju | XXX | XXX | XXX | XXX | XXX | XXX |
| President Studio | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aeria M&A Activity
Aeria acquired XXX companies to date.
Last acquisition by Aeria was on XXXXXXXX, XXXXX. Aeria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Aeria
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAeria Investment Activity
Aeria invested in XXX companies to date.
Aeria made its latest investment on XXXXXXXX, XXXXX. Aeria invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Aeria
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Aeria
| When was Aeria founded? | Aeria was founded in 2002. |
| Where is Aeria headquartered? | Aeria is headquartered in Japan. |
| How many employees does Aeria have? | As of today, Aeria has over 626 employees. |
| Is Aeria publicly listed? | Yes, Aeria is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Aeria? | Aeria trades under 3758 ticker. |
| When did Aeria go public? | Aeria went public in 2004. |
| Who are competitors of Aeria? | Aeria main competitors are Beno TNR, Snail, Nacon, Polski Holding Rozwoju. |
| What is the current market cap of Aeria? | Aeria's current market cap is $32M. |
| What is the current revenue of Aeria? | Aeria's last 12 months revenue is $107M. |
| What is the current EV/Revenue multiple of Aeria? | Current revenue multiple of Aeria is 0.3x. |
| Is Aeria profitable? | Yes, Aeria is net-income-positive (as of the last 12 months). |
| What is the current net income of Aeria? | Aeria's last 12 months net income is $2M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.