Switch theme
Sign up to access all valuation multiples
Aeria Inc is a Japanese company engaged in Free-to-Play online gaming business. The company also provides integrated solutions that enable the delivery of content to users.
2002
626
LTM Revenue $131M
Last FY EBITDA -$0.4M
$32.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aeria has a last 12-month revenue (LTM) of $131M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Aeria achieved revenue of $131M and an EBITDA of -$0.4M.
Aeria expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aeria valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $131M | XXX | $131M | XXX | XXX | XXX |
| Gross Profit | $131M | XXX | $42.5M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$0.4M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 0% | XXX | XXX | XXX |
| EBIT | -$0.3M | XXX | -$0.3M | XXX | XXX | XXX |
| EBIT Margin | 0% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$5.1M | XXX | -$5.1M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Aeria's stock price is JPY 268 (or $2).
Aeria has current market cap of JPY 5.6B (or $38.4M), and EV of JPY 4.8B (or $32.9M).
See Aeria trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32.9M | $38.4M | XXX | XXX | XXX | XXX | $-0.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Aeria has market cap of $38.4M and EV of $32.9M.
Aeria's trades at 0.3x EV/Revenue multiple, and -79.9x EV/EBITDA.
Equity research analysts estimate Aeria's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aeria has a P/E ratio of -7.6x.
See valuation multiples for Aeria and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $38.4M | XXX | $38.4M | XXX | XXX | XXX |
| EV (current) | $32.9M | XXX | $32.9M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -79.9x | XXX | XXX | XXX |
| EV/EBIT | -114.1x | XXX | -111.5x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.6x | XXX | -7.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAeria's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Aeria's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aeria's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Aeria and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aeria acquired XXX companies to date.
Last acquisition by Aeria was XXXXXXXX, XXXXX XXXXX XXXXXX . Aeria acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Aeria founded? | Aeria was founded in 2002. |
| Where is Aeria headquartered? | Aeria is headquartered in Japan. |
| How many employees does Aeria have? | As of today, Aeria has 626 employees. |
| Is Aeria publicy listed? | Yes, Aeria is a public company listed on TKS. |
| What is the stock symbol of Aeria? | Aeria trades under 3758 ticker. |
| When did Aeria go public? | Aeria went public in 2004. |
| Who are competitors of Aeria? | Similar companies to Aeria include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Aeria? | Aeria's current market cap is $38.4M |
| What is the current revenue of Aeria? | Aeria's last 12 months revenue is $131M. |
| What is the current EV/Revenue multiple of Aeria? | Current revenue multiple of Aeria is 0.3x. |
| Is Aeria profitable? | Yes, Aeria is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
