Nippon Ichi Software Valuation Multiples

Discover Nippon Ichi Software's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Gamehaus Holdings, Mobile Factory, G5 Entertainment, Wemade Play Co and more.

Nippon Ichi Software Overview

About Nippon Ichi Software

Nippon Ichi Software Inc is engaged in developing, manufacturing, and selling computer software in Japan and other Asian countries, North America, and Europe. It develops software for consumer game machines, mobile game machines, mobile phones, smartphones, arcades, and produces content of various genres. Its segments include Entertainment Business and Student Dormitories & Other Businesses.


Founded

1993

HQ

Japan

Employees

230

Financials (LTM)

Revenue: $23M
Net Income: ($2M)

EV

$18M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Nippon Ichi Software Financials

Nippon Ichi Software reported last 12-month revenue of $23M.

In the same LTM period, Nippon Ichi Software generated had net loss of ($2M).

Revenue (LTM)


Nippon Ichi Software P&L

In the most recent fiscal year, Nippon Ichi Software reported revenue of $23M and EBITDA of ($2M).

Nippon Ichi Software is unprofitable as of last fiscal year, with gross margin of 43%, EBITDA margin of (9%), and net margin of (7%).

See analyst estimates for Nippon Ichi Software
LTMLast FY202320242025202620272028
Revenue$23M$23M$33M$33M$25M
Gross Profit-$10M$16M$13M$10M
Gross Margin-43%50%40%41%
EBITDA-($2M)$6M$2M($562K)
EBITDA Margin-(9%)19%5%(2%)
EBIT Margin(11%)(11%)9%(2%)(9%)
Net Profit($2M)($2M)$4M$191K($1M)
Net Margin(7%)(7%)12%1%(6%)
Net Debt-($30M)---

Financial data powered by Morningstar, Inc.

Nippon Ichi Software Stock Performance

Nippon Ichi Software has current market cap of $46M, and enterprise value of $18M.

Market Cap Evolution


Nippon Ichi Software's stock price is $9.01.

Nippon Ichi Software share price increased by 53.5% in the last year.

Nippon Ichi Software has an EPS (earnings per share) of $-0.32.

See more trading valuation data for Nippon Ichi Software
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$18M$46M16.7%0.0%77.2%53.5%$-0.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Nippon Ichi Software Valuation Multiples

Nippon Ichi Software trades at 0.8x EV/Revenue multiple, and (8.6x) EV/EBITDA.

See NTM and 2027E valuation multiples for Nippon Ichi Software

EV / Revenue (LTM)


Nippon Ichi Software Financial Valuation Multiples

As of September 2, 2026, Nippon Ichi Software has market cap of $46M and EV of $18M.

Nippon Ichi Software has a P/E ratio of (28.4x).

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x0.5x0.5x0.7x
EV/EBITDA-(8.6x)2.9x10.2x(31.4x)
EV/EBIT(6.8x)(6.9x)5.8x(26.6x)(7.5x)
EV/Gross Profit-1.8x1.1x1.3x1.7x
P/E(28.4x)(28.5x)11.8x238.7x(31.4x)
EV/FCF-(21.9x)12.7x12.7x(53.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Nippon Ichi Software Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Nippon Ichi Software Margins & Growth Rates

In the most recent fiscal year, Nippon Ichi Software reported gross margin of 43%, EBITDA margin of (9%), and net margin of (7%).

See estimated margins and future growth rates for Nippon Ichi Software

Nippon Ichi Software Margins

Last FY202420252026202720282029
Gross Margin43%40%41%43%
EBITDA Margin(9%)5%(2%)(4%)
EBIT Margin(11%)(2%)(9%)(11%)
Net Margin(7%)1%(6%)(7%)
FCF Margin(4%)4%(1%)(4%)

Nippon Ichi Software Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth2%(24%)(11%)
Gross Profit Growth(19%)(22%)(6%)
EBITDA Growth(72%)(133%)52%
EBIT Growth(122%)255%9%
Net Profit Growth(95%)(859%)11%
FCF Growth(1%)(124%)143%

Data powered by FactSet, Inc. and Morningstar, Inc.

Nippon Ichi Software Operational KPIs

Nippon Ichi Software's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Nippon Ichi Software's Rule of 40 is (14%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nippon Ichi Software's Rule of X is (30%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Nippon Ichi Software
Last FY202320242025202620272028
Rule of 40(14%)---
Bessemer Rule of X(30%)---
Revenue per Employee$0.1M---
Opex per Employee$0.1M---
Opex to Revenue54%41%42%50%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Nippon Ichi Software Competitors

Nippon Ichi Software competitors include Gamehaus Holdings, Mobile Factory, G5 Entertainment, Wemade Play Co, PCF Group, Crypto Blockchain Industries, Kayac, 5th Planet Games, PlaySide Studios and Devolver Digital.

Most Nippon Ichi Software public comparables operate across Gaming - Console & PC and Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Gamehaus Holdings0.2x-5.2x-
Mobile Factory1.4x1.4x4.3x4.1x
G5 Entertainment0.2x0.2x1.6x1.5x
Wemade Play Co0.3x-1.3x-
PCF Group1.0x1.0x(2.3x)6.3x
Crypto Blockchain Industries14.0x-(6.5x)-
Kayac0.2x0.2x3.1x-
5th Planet Games71.4x-55.6x-

This data is available for Pro users. Sign up to see all Nippon Ichi Software competitors and their valuation data.

Start Free Trial

Acquisitions by Nippon Ichi Software

Nippon Ichi Software has acquired 1 company to date.

Last acquisition by Nippon Ichi Software was on April 24th 2016. Nippon Ichi Software acquired Full On Games for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Nippon Ichi Software

Full On Games
Description
-
HQ CountryJapan
HQ City
-
Deal Date24 Apr 2016
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Nippon Ichi Software acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Nippon Ichi Software

When was Nippon Ichi Software founded?Nippon Ichi Software was founded in 1993.
Where is Nippon Ichi Software headquartered?Nippon Ichi Software is headquartered in Japan.
How many employees does Nippon Ichi Software have?As of today, Nippon Ichi Software has over 230 employees.
Is Nippon Ichi Software publicly listed?Yes, Nippon Ichi Software is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Nippon Ichi Software?Nippon Ichi Software trades under 3851 ticker.
When did Nippon Ichi Software go public?Nippon Ichi Software went public in 2007.
Who are competitors of Nippon Ichi Software?Nippon Ichi Software main competitors include Gamehaus Holdings, Mobile Factory, G5 Entertainment, Wemade Play Co, PCF Group, Crypto Blockchain Industries, Kayac, 5th Planet Games, PlaySide Studios, Devolver Digital.
What is the current market cap of Nippon Ichi Software?Nippon Ichi Software's current market cap is $46M.
What is the current revenue of Nippon Ichi Software?Nippon Ichi Software's last 12 months revenue is $23M.
What is the current EV/Revenue multiple of Nippon Ichi Software?Current revenue multiple of Nippon Ichi Software is 0.8x.
Is Nippon Ichi Software profitable?No, Nippon Ichi Software is not profitable.
What is the current net income of Nippon Ichi Software?Nippon Ichi Software's last 12 months net income is ($2M).
How many companies Nippon Ichi Software has acquired to date?As of September 2026, Nippon Ichi Software has acquired 1 company.
What was the largest acquisition by Nippon Ichi Software?None of the M&A deals Nippon Ichi Software has completed have disclosed valuations.
What companies Nippon Ichi Software acquired?Nippon Ichi Software acquired Full On Games.
In how many companies Nippon Ichi Software has invested to date?Nippon Ichi Software hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Nippon Ichi Software

Lists including Nippon Ichi Software

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial