Switch theme
Sign up to access all valuation multiples
Nippon Ichi Software Inc is engaged in developing, manufacturing, and selling computer software in Japan and other Asian countries, North America, and Europe. It develops software for consumer game machines, mobile game machines, mobile phones, smartphones, arcades, Web and produces content of various genres.
1993
184
LTM Revenue $36.4M
Last FY EBITDA $6.5M
$4.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nippon Ichi Software has a last 12-month revenue (LTM) of $36.4M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Nippon Ichi Software achieved revenue of $36.6M and an EBITDA of $6.5M.
Nippon Ichi Software expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nippon Ichi Software valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $36.4M | XXX | $36.6M | XXX | XXX | XXX |
| Gross Profit | $36.4M | XXX | $17.7M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $6.5M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBIT | -$1.9M | XXX | $2.8M | XXX | XXX | XXX |
| EBIT Margin | -5% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | -$1.1M | XXX | $4.1M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Nippon Ichi Software's stock price is JPY 838 (or $6).
Nippon Ichi Software has current market cap of JPY 4.2B (or $29.1M), and EV of JPY 668M (or $4.6M).
See Nippon Ichi Software trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.6M | $29.1M | XXX | XXX | XXX | XXX | $-0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Nippon Ichi Software has market cap of $29.1M and EV of $4.6M.
Nippon Ichi Software's trades at 0.1x EV/Revenue multiple, and 0.7x EV/EBITDA.
Equity research analysts estimate Nippon Ichi Software's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nippon Ichi Software has a P/E ratio of -27.0x.
See valuation multiples for Nippon Ichi Software and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $29.1M | XXX | $29.1M | XXX | XXX | XXX |
| EV (current) | $4.6M | XXX | $4.6M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBIT | -2.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/Gross Profit | 0.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -27.0x | XXX | 6.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 3.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNippon Ichi Software's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Nippon Ichi Software's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nippon Ichi Software's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nippon Ichi Software and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nippon Ichi Software acquired XXX companies to date.
Last acquisition by Nippon Ichi Software was XXXXXXXX, XXXXX XXXXX XXXXXX . Nippon Ichi Software acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Nippon Ichi Software founded? | Nippon Ichi Software was founded in 1993. |
| Where is Nippon Ichi Software headquartered? | Nippon Ichi Software is headquartered in Japan. |
| How many employees does Nippon Ichi Software have? | As of today, Nippon Ichi Software has 184 employees. |
| Is Nippon Ichi Software publicy listed? | Yes, Nippon Ichi Software is a public company listed on TKS. |
| What is the stock symbol of Nippon Ichi Software? | Nippon Ichi Software trades under 3851 ticker. |
| When did Nippon Ichi Software go public? | Nippon Ichi Software went public in 2007. |
| Who are competitors of Nippon Ichi Software? | Similar companies to Nippon Ichi Software include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Nippon Ichi Software? | Nippon Ichi Software's current market cap is $29.1M |
| What is the current revenue of Nippon Ichi Software? | Nippon Ichi Software's last 12 months revenue is $36.4M. |
| What is the current EV/Revenue multiple of Nippon Ichi Software? | Current revenue multiple of Nippon Ichi Software is 0.1x. |
| Is Nippon Ichi Software profitable? | Yes, Nippon Ichi Software is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
