📣 VC round data is live. Check it out!

Vivid Games Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vivid Games and similar public comparables like Avalon Holdings, Sonka, Enish, DON'T NOD and more.

Vivid Games Overview

About Vivid Games

Vivid Games SA is a leading mobile games development studio in Poland. The company produces top-notch mobile entertainment. It also designs and develops games for Android, iOS, PSP Minis, Mobile, NDS, MAC, PC and DSi operating systems.


Founded

2006

HQ

Poland

Employees

87

Financials (FY)

Revenue: $3M
EBITDA: ($566K)

EV

$12M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vivid Games Financials

Vivid Games reported last fiscal year revenue of $3M and negative EBITDA of ($566K).

In the same fiscal year, Vivid Games generated $4M in gross profit, ($566K) in EBITDA losses, and had net loss of ($1M).


Vivid Games P&L

In the most recent fiscal year, Vivid Games reported revenue of $3M and EBITDA of ($566K).

Vivid Games is unprofitable as of last fiscal year, with gross margin of 165%, EBITDA margin of (22%), and net margin of (49%).

See analyst estimates for Vivid Games
Last FY202320242025202620272028
Revenue$3M$6M$4M$3M
Gross Profit$4M$7M$5M$4M
Gross Margin165%118%131%165%
EBITDA($566K)$319K$539K($566K)
EBITDA Margin(22%)6%14%(22%)
EBIT Margin(13%)8%(3%)(13%)
Net Profit($1M)($693K)($250K)($1M)
Net Margin(49%)(12%)(7%)(49%)
Net Debt$1M---

Financial data powered by Morningstar, Inc.

Vivid Games Stock Performance

Vivid Games has current market cap of $10M, and enterprise value of $12M.

Market Cap Evolution


Vivid Games' stock price is $0.17.

Vivid Games share price decreased by 0.4% in the last 30 days, and increased by 23.6% in the last year.

Vivid Games has an EPS (earnings per share) of $-0.02.

See more trading valuation data for Vivid Games
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12M$10M-1.2%-0.4%-9.9%23.6%$-0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vivid Games Valuation Multiples

Vivid Games trades at 4.7x EV/Revenue multiple, and (20.7x) EV/EBITDA.

See NTM and 2027E valuation multiples for Vivid Games

Vivid Games Financial Valuation Multiples

As of June 3, 2026, Vivid Games has market cap of $10M and EV of $12M.

Vivid Games has a P/E ratio of (7.7x).

Last FY202320242025202620272028
EV/Revenue4.7x2.0x3.1x4.7x
EV/EBITDA(20.7x)36.7x21.8x(20.7x)
EV/EBIT(36.6x)24.7x(91.6x)(36.6x)
EV/Gross Profit2.8x1.7x2.4x2.8x
P/E(7.7x)(13.7x)(38.2x)(7.7x)
EV/FCF(7.6x)(47.2x)(15.8x)(7.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vivid Games Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vivid Games Margins & Growth Rates

In the most recent fiscal year, Vivid Games reported gross margin of 165%, EBITDA margin of (22%), and net margin of (49%).

See estimated margins and future growth rates for Vivid Games

Vivid Games Margins

Last FY20242025202720282029
Gross Margin165%131%165%
EBITDA Margin(22%)14%(22%)
EBIT Margin(13%)(3%)(13%)
Net Margin(49%)(7%)(49%)
FCF Margin(61%)(20%)(61%)

Vivid Games Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(34%)(33%)
Gross Profit Growth(27%)(16%)
EBITDA Growth69%(205%)
EBIT Growth(127%)150%
Net Profit Growth(64%)395%
FCF Growth198%109%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vivid Games Operational KPIs

Vivid Games' revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Vivid Games
Last FY202320242025202620272028
Revenue per Employee$0.0M---
Opex per Employee$0.1M---
Opex to Revenue178%110%134%178%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vivid Games Competitors

Vivid Games competitors include Avalon Holdings, Sonka, Enish, DON'T NOD, Gaming Factory, Lichthund, Oxygen SA, Astro Corp, Gamivo and Frozen Way.

Most Vivid Games public comparables operate across Gaming - Mobile and Gaming - Console & PC.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Avalon Holdings0.5x-7.3x-
Sonka5.6x-(324.1x)-
Enish0.3x0.3x(0.7x)-
DON'T NOD(0.5x)(0.6x)0.6x0.8x
Gaming Factory8.4x-(3.6x)-
Lichthund34.5x-(48.7x)-
Oxygen SA18.0x-(4.2x)-
Astro Corp4.8x-(13.7x)-

This data is available for Pro users. Sign up to see all Vivid Games competitors and their valuation data.

Start Free Trial

Vivid Games VC Funding History

Before going public, Vivid Games raised $1M in total equity funding, across 1 round.

Last private valuation of Vivid Games was $3M, after raising $1M in September 2024 from Gemini GrupÄ—.


Vivid Games Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Sep-24SeedGemini GrupÄ—$1M$3MVivid Games, a Polish mobile game developer known for the Real Boxing series, secured a strategic investment from Lithuanian fund Gemini GrupÄ— UAB on September 20, 2024. Gemini GrupÄ— will acquire more than 40% of the company's shares for PLN 5.23 million (approximately USD 1.3-1.36 million), implying a post-money valuation of approximately PLN 13.06 million. The funds will support development of Real Boxing 3 and new projects, leveraging Gemini GrupÄ—'s expertise in European market expansion beyond digital channels. This partnership provides rapid funding and financial security, enabling Vivid Games to accelerate Real Boxing 3's soft-launch and build the brand globally, including offline products. The company, listed on the Warsaw Stock Exchange with around 55 employees, opted against a public offering due to market conditions. Earlier in 2024, Vivid Games partnered with BoomBit S.A. for Easy Boxing production. Gemini GrupÄ— began acquiring shares post-announcement, securing 13.95% (4,504,000 shares) by October 3, 2024, outside regulated markets.

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vivid Games

When was Vivid Games founded?Vivid Games was founded in 2006.
Where is Vivid Games headquartered?Vivid Games is headquartered in Poland.
How many employees does Vivid Games have?As of today, Vivid Games has over 87 employees.
Is Vivid Games publicly listed?Yes, Vivid Games is a public company listed on Warsaw Stock Exchange.
What is the stock symbol of Vivid Games?Vivid Games trades under VVD ticker.
When did Vivid Games go public?Vivid Games went public in 2012.
Who are competitors of Vivid Games?Vivid Games main competitors include Avalon Holdings, Sonka, Enish, DON'T NOD, Gaming Factory, Lichthund, Oxygen SA, Astro Corp, Gamivo, Frozen Way.
What is the current market cap of Vivid Games?Vivid Games' current market cap is $10M.
What is the current revenue of Vivid Games?Vivid Games' last fiscal year revenue is $3M.
What is the current EV/Revenue multiple of Vivid Games?Current revenue multiple of Vivid Games is 4.7x.
Is Vivid Games profitable?No, Vivid Games is not profitable.
How many companies Vivid Games has acquired to date?Vivid Games hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Vivid Games has invested to date?Vivid Games hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vivid Games

Lists including Vivid Games

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial