Switch theme
Sign up to access all valuation multiples
DONTNOD Entertainment SA is an independent French video game development studio company. The company specializes in narrative games in the most popular genres: adventure, action and role play. Each new game is an original creation, natively multi-screens.
2008
172
LTM Revenue $7.2M
LTM EBITDA $4.3M
-$35.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DON'T NOD has a last 12-month revenue of $7.2M and a last 12-month EBITDA of $4.3M.
In the most recent fiscal year, DON'T NOD achieved revenue of $5.6M and an EBITDA of -$3.2M.
DON'T NOD expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DON'T NOD valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.6M | $4.3M | XXX | XXX | XXX |
| Gross Profit | $28.6M | $32.2M | XXX | XXX | XXX |
| Gross Margin | 509% | 757% | XXX | XXX | XXX |
| EBITDA | -$3.2M | $1.8M | XXX | XXX | XXX |
| EBITDA Margin | -57% | 41% | XXX | XXX | XXX |
| Net Profit | -$3.5M | $2.7M | XXX | XXX | XXX |
| Net Margin | -62% | 64% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DON'T NOD's stock price is EUR 1 (or $1).
DON'T NOD has current market cap of EUR 9.8M (or $10.5M), and EV of -EUR 33.3M (or -$35.8M).
See DON'T NOD trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$35.8M | $10.5M | XXX | XXX | XXX | XXX | $-2.98 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DON'T NOD has market cap of $10.5M and EV of -$35.8M.
DON'T NOD's trades at -4.9x LTM EV/Revenue multiple, and -8.3x LTM EBITDA.
Analysts estimate DON'T NOD's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DON'T NOD and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$35.8M | XXX | XXX | XXX |
| EV/Revenue | -8.4x | XXX | XXX | XXX |
| EV/EBITDA | -20.4x | XXX | XXX | XXX |
| P/E | -0.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 1.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDON'T NOD's NTM/LTM revenue growth is 124%
DON'T NOD's revenue per employee for the last fiscal year averaged $33K, while opex per employee averaged $0.3M for the same period.
Over next 12 months, DON'T NOD's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DON'T NOD's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DON'T NOD and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -155% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 166% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $33K | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 966% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DON'T NOD acquired XXX companies to date.
Last acquisition by DON'T NOD was XXXXXXXX, XXXXX XXXXX XXXXXX . DON'T NOD acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DON'T NOD founded? | DON'T NOD was founded in 2008. |
| Where is DON'T NOD headquartered? | DON'T NOD is headquartered in France. |
| How many employees does DON'T NOD have? | As of today, DON'T NOD has 172 employees. |
| Who is the CEO of DON'T NOD? | DON'T NOD's CEO is Mr. Oskar Guilbert. |
| Is DON'T NOD publicy listed? | Yes, DON'T NOD is a public company listed on PAR. |
| What is the stock symbol of DON'T NOD? | DON'T NOD trades under ALDNE ticker. |
| When did DON'T NOD go public? | DON'T NOD went public in 2018. |
| Who are competitors of DON'T NOD? | Similar companies to DON'T NOD include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of DON'T NOD? | DON'T NOD's current market cap is $10.5M |
| What is the current revenue of DON'T NOD? | DON'T NOD's last 12-month revenue is $7.2M. |
| What is the current EBITDA of DON'T NOD? | DON'T NOD's last 12-month EBITDA is $4.3M. |
| What is the current EV/Revenue multiple of DON'T NOD? | Current revenue multiple of DON'T NOD is -4.9x. |
| What is the current EV/EBITDA multiple of DON'T NOD? | Current EBITDA multiple of DON'T NOD is -8.3x. |
| What is the current revenue growth of DON'T NOD? | DON'T NOD revenue growth between 2023 and 2024 was -24%. |
| Is DON'T NOD profitable? | Yes, DON'T NOD is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
