Switch theme
Sign up to access all valuation multiples
DONTNOD Entertainment SA is an independent French video game development studio company. The company specializes in narrative games in the most popular genres: adventure, action and role play. Each new game is an original creation, natively multi-screens.
2008
172
LTM Revenue $7.2M
LTM EBITDA -$6.6M
-$19.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DON'T NOD has a last 12-month revenue (LTM) of $7.2M and a last 12-month EBITDA of -$6.6M.
In the most recent fiscal year, DON'T NOD achieved revenue of $3.7M and an EBITDA of -$12.0M.
DON'T NOD expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DON'T NOD valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.2M | XXX | $3.7M | XXX | XXX | XXX |
| Gross Profit | $7.2M | XXX | $26.9M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 722% | XXX | XXX | XXX |
| EBITDA | -$6.6M | XXX | -$12.0M | XXX | XXX | XXX |
| EBITDA Margin | -92% | XXX | -321% | XXX | XXX | XXX |
| EBIT | -$34.6M | XXX | -$54.6M | XXX | XXX | XXX |
| EBIT Margin | -483% | XXX | -1468% | XXX | XXX | XXX |
| Net Profit | -$47.0M | XXX | -$72.2M | XXX | XXX | XXX |
| Net Margin | -656% | XXX | -1940% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, DON'T NOD's stock price is EUR 1 (or $1).
DON'T NOD has current market cap of EUR 14.0M (or $15.7M), and EV of -EUR 17.3M (or -$19.4M).
See DON'T NOD trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$19.4M | $15.7M | XXX | XXX | XXX | XXX | $-4.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, DON'T NOD has market cap of $15.7M and EV of -$19.4M.
DON'T NOD's trades at -5.2x EV/Revenue multiple, and 1.6x EV/EBITDA.
Equity research analysts estimate DON'T NOD's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
DON'T NOD has a P/E ratio of -0.3x.
See valuation multiples for DON'T NOD and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.7M | XXX | $15.7M | XXX | XXX | XXX |
| EV (current) | -$19.4M | XXX | -$19.4M | XXX | XXX | XXX |
| EV/Revenue | -2.7x | XXX | -5.2x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBIT | 0.6x | XXX | 0.4x | XXX | XXX | XXX |
| EV/Gross Profit | -2.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.3x | XXX | -0.2x | XXX | XXX | XXX |
| EV/FCF | 0.8x | XXX | 0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDON'T NOD's last 12 month revenue growth is 87%
DON'T NOD's revenue per employee in the last FY averaged $22K, while opex per employee averaged $0.5M for the same period.
DON'T NOD's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
DON'T NOD's rule of X is 125% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for DON'T NOD and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 87% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | -92% | XXX | -321% | XXX | XXX | XXX |
| EBITDA Growth | -113% | XXX | -15% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | -234% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 125% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $22K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 2190% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DON'T NOD acquired XXX companies to date.
Last acquisition by DON'T NOD was XXXXXXXX, XXXXX XXXXX XXXXXX . DON'T NOD acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was DON'T NOD founded? | DON'T NOD was founded in 2008. |
| Where is DON'T NOD headquartered? | DON'T NOD is headquartered in France. |
| How many employees does DON'T NOD have? | As of today, DON'T NOD has 172 employees. |
| Who is the CEO of DON'T NOD? | DON'T NOD's CEO is Mr. Oskar Guilbert. |
| Is DON'T NOD publicy listed? | Yes, DON'T NOD is a public company listed on PAR. |
| What is the stock symbol of DON'T NOD? | DON'T NOD trades under ALDNE ticker. |
| When did DON'T NOD go public? | DON'T NOD went public in 2018. |
| Who are competitors of DON'T NOD? | Similar companies to DON'T NOD include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of DON'T NOD? | DON'T NOD's current market cap is $15.7M |
| What is the current revenue of DON'T NOD? | DON'T NOD's last 12 months revenue is $7.2M. |
| What is the current revenue growth of DON'T NOD? | DON'T NOD revenue growth (NTM/LTM) is 87%. |
| What is the current EV/Revenue multiple of DON'T NOD? | Current revenue multiple of DON'T NOD is -2.7x. |
| Is DON'T NOD profitable? | Yes, DON'T NOD is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of DON'T NOD? | DON'T NOD's last 12 months EBITDA is -$6.6M. |
| What is DON'T NOD's EBITDA margin? | DON'T NOD's last 12 months EBITDA margin is -92%. |
| What is the current EV/EBITDA multiple of DON'T NOD? | Current EBITDA multiple of DON'T NOD is 2.9x. |
| What is the current FCF of DON'T NOD? | DON'T NOD's last 12 months FCF is -$24.5M. |
| What is DON'T NOD's FCF margin? | DON'T NOD's last 12 months FCF margin is -342%. |
| What is the current EV/FCF multiple of DON'T NOD? | Current FCF multiple of DON'T NOD is 0.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
