Switch theme
Sign up to access all valuation multiples
Hangzhou Shunwang Technology Co Ltd develops and sells Internet entertainment networking platforms. It focuses mainly on internet cafe technology development. It offers IcafeMavin, a software platform for Internet café management; system virtual disk, an operating system solution for diskless Internet cafes; and Game virtual disk, a game virtual service software for Internet cafes, as well as other Internet café integration solutions.
2005
n/a
LTM Revenue $258M
LTM EBITDA $40.8M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hangzhou Shunwang Tech has a last 12-month revenue of $258M and a last 12-month EBITDA of $40.8M.
In the most recent fiscal year, Hangzhou Shunwang Tech achieved revenue of $197M and an EBITDA of $36.0M.
Hangzhou Shunwang Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hangzhou Shunwang Tech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $197M | $248M | XXX | XXX | XXX |
| Gross Profit | $95.1M | $76.5M | XXX | XXX | XXX |
| Gross Margin | 48% | 31% | XXX | XXX | XXX |
| EBITDA | $36.0M | $38.7M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 16% | XXX | XXX | XXX |
| Net Profit | $8.4M | -$55.9M | XXX | XXX | XXX |
| Net Margin | 4% | -23% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hangzhou Shunwang Tech's stock price is CNY 17 (or $2).
Hangzhou Shunwang Tech has current market cap of CNY 11.9B (or $1.6B), and EV of CNY 11.0B (or $1.5B).
See Hangzhou Shunwang Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.6B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hangzhou Shunwang Tech has market cap of $1.6B and EV of $1.5B.
Hangzhou Shunwang Tech's trades at 5.9x LTM EV/Revenue multiple, and 37.2x LTM EBITDA.
Analysts estimate Hangzhou Shunwang Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hangzhou Shunwang Tech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 6.1x | XXX | XXX | XXX |
| EV/EBITDA | 39.2x | XXX | XXX | XXX |
| P/E | 51.6x | XXX | XXX | XXX |
| P/E/Growth | 3.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHangzhou Shunwang Tech's NTM/LTM revenue growth is 13%
Hangzhou Shunwang Tech's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Hangzhou Shunwang Tech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hangzhou Shunwang Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hangzhou Shunwang Tech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hangzhou Shunwang Tech acquired XXX companies to date.
Last acquisition by Hangzhou Shunwang Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . Hangzhou Shunwang Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hangzhou Shunwang Tech founded? | Hangzhou Shunwang Tech was founded in 2005. |
| Where is Hangzhou Shunwang Tech headquartered? | Hangzhou Shunwang Tech is headquartered in China. |
| Is Hangzhou Shunwang Tech publicy listed? | Yes, Hangzhou Shunwang Tech is a public company listed on SHE. |
| What is the stock symbol of Hangzhou Shunwang Tech? | Hangzhou Shunwang Tech trades under 300113 ticker. |
| When did Hangzhou Shunwang Tech go public? | Hangzhou Shunwang Tech went public in 2010. |
| Who are competitors of Hangzhou Shunwang Tech? | Similar companies to Hangzhou Shunwang Tech include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Hangzhou Shunwang Tech? | Hangzhou Shunwang Tech's current market cap is $1.6B |
| What is the current revenue of Hangzhou Shunwang Tech? | Hangzhou Shunwang Tech's last 12-month revenue is $258M. |
| What is the current EBITDA of Hangzhou Shunwang Tech? | Hangzhou Shunwang Tech's last 12-month EBITDA is $40.8M. |
| What is the current EV/Revenue multiple of Hangzhou Shunwang Tech? | Current revenue multiple of Hangzhou Shunwang Tech is 5.9x. |
| What is the current EV/EBITDA multiple of Hangzhou Shunwang Tech? | Current EBITDA multiple of Hangzhou Shunwang Tech is 37.2x. |
| What is the current revenue growth of Hangzhou Shunwang Tech? | Hangzhou Shunwang Tech revenue growth between 2023 and 2024 was 25%. |
| Is Hangzhou Shunwang Tech profitable? | Yes, Hangzhou Shunwang Tech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
