Switch theme
Sign up to access all valuation multiples
Ice Code Games SA is engaged in the business of gaming. Its offers two games including Re-Legion and Deep Blue.
2000
6
LTM Revenue n/a
LTM EBITDA n/a
$6.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ice Code Games has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Ice Code Games achieved revenue of $1.8M and an EBITDA of -$2.5M.
Ice Code Games expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ice Code Games valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2M | $1.8M | XXX | XXX | XXX |
| Gross Profit | $0.8M | $1.2M | XXX | XXX | XXX |
| Gross Margin | 66% | 67% | XXX | XXX | XXX |
| EBITDA | -$0.5M | -$2.5M | XXX | XXX | XXX |
| EBITDA Margin | -42% | -136% | XXX | XXX | XXX |
| Net Profit | -$0.5M | -$0.6M | XXX | XXX | XXX |
| Net Margin | -42% | -34% | XXX | XXX | XXX |
| Net Debt | $25K | $0.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ice Code Games's stock price is PLN 0 (or $0).
Ice Code Games has current market cap of PLN 21.5M (or $5.5M), and EV of PLN 23.8M (or $6.1M).
See Ice Code Games trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.1M | $5.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ice Code Games has market cap of $5.5M and EV of $6.1M.
Ice Code Games's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Ice Code Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ice Code Games and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.1M | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | -2.5x | XXX | XXX | XXX |
| P/E | -1.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -11.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIce Code Games's NTM/LTM revenue growth is n/a
Ice Code Games's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.8M for the same period.
Over next 12 months, Ice Code Games's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ice Code Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ice Code Games and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 46% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -136% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 373% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.8M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 270% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ice Code Games acquired XXX companies to date.
Last acquisition by Ice Code Games was XXXXXXXX, XXXXX XXXXX XXXXXX . Ice Code Games acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ice Code Games founded? | Ice Code Games was founded in 2000. |
| Where is Ice Code Games headquartered? | Ice Code Games is headquartered in Poland. |
| How many employees does Ice Code Games have? | As of today, Ice Code Games has 6 employees. |
| Is Ice Code Games publicy listed? | Yes, Ice Code Games is a public company listed on WAR. |
| What is the stock symbol of Ice Code Games? | Ice Code Games trades under ICG ticker. |
| When did Ice Code Games go public? | Ice Code Games went public in 2007. |
| Who are competitors of Ice Code Games? | Similar companies to Ice Code Games include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Ice Code Games? | Ice Code Games's current market cap is $5.5M |
| What is the current revenue growth of Ice Code Games? | Ice Code Games revenue growth between 2023 and 2024 was 46%. |
| Is Ice Code Games profitable? | Yes, Ice Code Games is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
