Switch theme
Sign up to access all valuation multiples
Nihon Falcom Corp is a Japan-based company engages in the development and sale of game software. It produces music titles/video titles; plans game software; sells game software and related products; and provides various licenses. It offers role-playing game software and Japanese version of overseas game software as well as home-use game software, among others.
2001
57
LTM Revenue n/a
LTM EBITDA n/a
$17.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nihon Falcom has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Nihon Falcom achieved revenue of $16.8M and an EBITDA of $8.3M.
Nihon Falcom expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nihon Falcom valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $16.4M | $16.8M | XXX | XXX | XXX |
| Gross Profit | $15.3M | $14.8M | XXX | XXX | XXX |
| Gross Margin | 93% | 88% | XXX | XXX | XXX |
| EBITDA | $8.9M | $8.3M | XXX | XXX | XXX |
| EBITDA Margin | 54% | 50% | XXX | XXX | XXX |
| Net Profit | $6.8M | $6.1M | XXX | XXX | XXX |
| Net Margin | 42% | 36% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Nihon Falcom's stock price is JPY 1181 (or $8).
Nihon Falcom has current market cap of JPY 12.1B (or $80.7M), and EV of JPY 2.6B (or $17.3M).
See Nihon Falcom trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.3M | $80.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Nihon Falcom has market cap of $80.7M and EV of $17.3M.
Nihon Falcom's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Nihon Falcom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nihon Falcom and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.3M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 2.1x | XXX | XXX | XXX |
| P/E | 14.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 3.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNihon Falcom's NTM/LTM revenue growth is n/a
Nihon Falcom's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Nihon Falcom's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nihon Falcom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nihon Falcom and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 26% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nihon Falcom acquired XXX companies to date.
Last acquisition by Nihon Falcom was XXXXXXXX, XXXXX XXXXX XXXXXX . Nihon Falcom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nihon Falcom founded? | Nihon Falcom was founded in 2001. |
| Where is Nihon Falcom headquartered? | Nihon Falcom is headquartered in Japan. |
| How many employees does Nihon Falcom have? | As of today, Nihon Falcom has 57 employees. |
| Is Nihon Falcom publicy listed? | Yes, Nihon Falcom is a public company listed on TKS. |
| What is the stock symbol of Nihon Falcom? | Nihon Falcom trades under 3723 ticker. |
| When did Nihon Falcom go public? | Nihon Falcom went public in 2003. |
| Who are competitors of Nihon Falcom? | Similar companies to Nihon Falcom include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Nihon Falcom? | Nihon Falcom's current market cap is $80.7M |
| What is the current revenue growth of Nihon Falcom? | Nihon Falcom revenue growth between 2023 and 2024 was 2%. |
| Is Nihon Falcom profitable? | Yes, Nihon Falcom is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
