Neowiz - Public Comps and Valuation Multiples

Neowiz Overview

About Neowiz

Neowiz is a South Korea-based company. It is engaged in game production and publishing game portal bell pepper service. The company provides online games, web board games, smartphone games, and neoply.

Founded

2007

HQ

Employees

n/a

Website

neowizgames.com

Sectors

Gaming - Console & PC
Gaming - Mobile

Financials

LTM Revenue $283M

LTM EBITDA $52.8M

EV

$140M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Neowiz Financials

As of December 2025, Neowiz reported last 12-month revenue of $283M and EBITDA of $52.8M.

In the same period, Neowiz achieved $33.9M in LTM net income.

See Neowiz valuation multiples based on analyst estimates

Neowiz P&L

In the most recent fiscal year, Neowiz reported revenue of $249M and EBITDA of $15.4M.

Neowiz expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Neowiz valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$283M	XXX	$249M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$249M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$52.8M	XXX	$15.4M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	6%	XXX	XXX	XXX
EBIT	$42.5M	XXX	$22.6M	XXX	XXX	XXX
EBIT Margin	15%	XXX	9%	XXX	XXX	XXX
Net Profit	$33.9M	XXX	$1.6M	XXX	XXX	XXX
Net Margin	12%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Neowiz including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $283M. EBITDA for the last twelve months was $52.8M. In the most recent fiscal year, Neowiz achieved $249M in revenue and $15.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$283M	Analyst estimates available to subscribers	$249M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$249M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$52.8M	Analyst estimates available to subscribers	$15.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.7% EBITDA margin	Analyst estimates available to subscribers	6.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$42.5M	Analyst estimates available to subscribers	$22.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.0% EBIT margin	Analyst estimates available to subscribers	9.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$33.9M	Analyst estimates available to subscribers	$1.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.0% net profit margin	Analyst estimates available to subscribers	0.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Neowiz

This financial data table provides comprehensive performance metrics for Neowiz, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Neowiz generated $283M in revenue over the last twelve months.
The company achieved $52.8M in EBITDA over the last twelve months.
Net income over the last twelve months reached $33.9M.

Fiscal Year Performance

In the most recent fiscal year, Neowiz reported $249M in total revenue.
Fiscal year EBITDA was $15.4M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 6.2%.
Net profit margin reached 0.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Neowiz. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Neowiz Stock Performance

Neowiz has current market cap of KRW 502B (or $340M), and EV of KRW 207B (or $140M).

Market Cap Evolution

Neowiz Stock Data

As of January 19, 2026, Neowiz's stock price is KRW 25400 (or $17).

See Neowiz trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$140M	$340M	XXX	XXX	XXX	XXX	$1.58

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Neowiz Valuation Multiples

Neowiz's trades at 0.5x EV/Revenue multiple, and 2.6x EV/EBITDA.

See valuation multiples for Neowiz and 15K+ public comps

Neowiz Financial Valuation Multiples

As of January 19, 2026, Neowiz has market cap of $340M and EV of $140M.

Equity research analysts estimate Neowiz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Neowiz has a P/E ratio of 10.0x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$340M	XXX	$340M	XXX	XXX	XXX
EV (current)	$140M	XXX	$140M	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	2.6x	XXX	2.6x	XXX	XXX	XXX
EV/EBIT	3.3x	XXX	3.3x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	10.0x	XXX	10.0x	XXX	XXX	XXX
EV/FCF	3.8x	XXX	3.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Neowiz Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Neowiz Margins & Growth Rates

Neowiz's last 12 month revenue growth is -1%

Neowiz's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Neowiz's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Neowiz's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Neowiz and other 15K+ public comps

Neowiz Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	-1%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	-9%	XXX	10%	XXX	XXX	XXX
Rule of 40	17%	XXX	18%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	17%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	20%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	91%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial