Switch theme
Sign up to access all valuation multiples
Neowiz is a South Korea-based company. It is engaged in game production and publishing game portal bell pepper service. The company provides online games, web board games, smartphone games, and neoply.
2007
n/a
LTM Revenue $253M
LTM EBITDA $36.8M
$138M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Neowiz has a last 12-month revenue of $253M and a last 12-month EBITDA of $36.8M.
In the most recent fiscal year, Neowiz achieved revenue of $250M and an EBITDA of $15.5M.
Neowiz expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Neowiz valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $249M | $250M | XXX | XXX | XXX |
| Gross Profit | $201M | $249M | XXX | XXX | XXX |
| Gross Margin | 81% | 100% | XXX | XXX | XXX |
| EBITDA | $43.9M | $15.5M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 6% | XXX | XXX | XXX |
| Net Profit | $8.9M | $33.2M | XXX | XXX | XXX |
| Net Margin | 4% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Neowiz's stock price is KRW 22600 (or $15).
Neowiz has current market cap of KRW 453B (or $308M), and EV of KRW 203B (or $138M).
See Neowiz trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $138M | $308M | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Neowiz has market cap of $308M and EV of $138M.
Neowiz's trades at 0.5x LTM EV/Revenue multiple, and 3.7x LTM EBITDA.
Analysts estimate Neowiz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Neowiz and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $138M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | XXX | XXX |
| P/E | 189.1x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNeowiz's NTM/LTM revenue growth is 4%
Neowiz's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Neowiz's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Neowiz's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Neowiz and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -65% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 91% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Neowiz acquired XXX companies to date.
Last acquisition by Neowiz was XXXXXXXX, XXXXX XXXXX XXXXXX . Neowiz acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Neowiz founded? | Neowiz was founded in 2007. |
| Where is Neowiz headquartered? | Neowiz is headquartered in South Korea. |
| Who is the CEO of Neowiz? | Neowiz's CEO is Mr. Seung-Cheol Kim. |
| Is Neowiz publicy listed? | Yes, Neowiz is a public company listed on KRX. |
| What is the stock symbol of Neowiz? | Neowiz trades under 095660 ticker. |
| When did Neowiz go public? | Neowiz went public in 2007. |
| Who are competitors of Neowiz? | Similar companies to Neowiz include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Neowiz? | Neowiz's current market cap is $308M |
| What is the current revenue of Neowiz? | Neowiz's last 12-month revenue is $253M. |
| What is the current EBITDA of Neowiz? | Neowiz's last 12-month EBITDA is $36.8M. |
| What is the current EV/Revenue multiple of Neowiz? | Current revenue multiple of Neowiz is 0.5x. |
| What is the current EV/EBITDA multiple of Neowiz? | Current EBITDA multiple of Neowiz is 3.7x. |
| What is the current revenue growth of Neowiz? | Neowiz revenue growth between 2023 and 2024 was 0%. |
| Is Neowiz profitable? | Yes, Neowiz is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
