Switch theme
Sign up to access all valuation multiples
CI Games SE is engaged in developing, producing, publishing, and distributing computer games. The company offers various games including Sniper Ghost Warrior, Alien Fear, Dogfight 1942, Farm Frenzy and Enemy Front among others.
2002
144
LTM Revenue $23.0M
LTM EBITDA $1.9M
$115M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CI Games has a last 12-month revenue (LTM) of $23.0M and a last 12-month EBITDA of $1.9M.
In the most recent fiscal year, CI Games achieved revenue of $65.0M and an EBITDA of $25.6M.
CI Games expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CI Games valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $23.0M | XXX | $65.0M | XXX | XXX | XXX |
| Gross Profit | $9.7M | XXX | $36.2M | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $1.9M | XXX | $25.6M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 39% | XXX | XXX | XXX |
| EBIT | $1.9M | XXX | $8.7M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $1.0M | XXX | $3.5M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CI Games's stock price is PLN 2 (or $1).
CI Games has current market cap of PLN 419M (or $111M), and EV of PLN 434M (or $115M).
See CI Games trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $115M | $111M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CI Games has market cap of $111M and EV of $115M.
CI Games's trades at 1.8x EV/Revenue multiple, and 4.5x EV/EBITDA.
Equity research analysts estimate CI Games's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CI Games has a P/E ratio of 110.8x.
See valuation multiples for CI Games and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $111M | XXX | $111M | XXX | XXX | XXX |
| EV (current) | $115M | XXX | $115M | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 59.0x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 59.0x | XXX | 13.3x | XXX | XXX | XXX |
| EV/Gross Profit | 11.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 110.8x | XXX | 32.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -36.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCI Games's last 12 month revenue growth is 96%
CI Games's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
CI Games's rule of 40 is 132% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CI Games's rule of X is 250% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CI Games and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 96% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | 719% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 132% | XXX | 136% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 250% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CI Games acquired XXX companies to date.
Last acquisition by CI Games was XXXXXXXX, XXXXX XXXXX XXXXXX . CI Games acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CI Games founded? | CI Games was founded in 2002. |
| Where is CI Games headquartered? | CI Games is headquartered in Poland. |
| How many employees does CI Games have? | As of today, CI Games has 144 employees. |
| Is CI Games publicy listed? | Yes, CI Games is a public company listed on WAR. |
| What is the stock symbol of CI Games? | CI Games trades under CIG ticker. |
| When did CI Games go public? | CI Games went public in 2007. |
| Who are competitors of CI Games? | Similar companies to CI Games include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of CI Games? | CI Games's current market cap is $111M |
| What is the current revenue of CI Games? | CI Games's last 12 months revenue is $23.0M. |
| What is the current revenue growth of CI Games? | CI Games revenue growth (NTM/LTM) is 96%. |
| What is the current EV/Revenue multiple of CI Games? | Current revenue multiple of CI Games is 5.0x. |
| Is CI Games profitable? | Yes, CI Games is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CI Games? | CI Games's last 12 months EBITDA is $1.9M. |
| What is CI Games's EBITDA margin? | CI Games's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of CI Games? | Current EBITDA multiple of CI Games is 59.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
