🚀 VC round data is live in beta, check it out!
Public Comps and Valuation Multiples for Sports & Leisure
Benchmark revenue and EBITDA valuation multiples for public comps like
Nike, Garmin, adidas, ANTA and Amer Sports.
Viewing 50 of 79 companies with full data
Sign up to unlock M&A multiples, analyst estimates and all valuation multiples for Sports & Leisure| Company | Market Cap | Enterprise Value | LTM Revenue | EV/LTM Revenue | EV/LTM EBITDA |
|---|---|---|---|---|---|
| $86B | $89B | $46B | 1.9x | 24.4x | |
| $49B | $47B | $7B | 6.3x | 22.0x | |
| $31B | $36B | $29B | 1.2x | 9.3x | |
| $29B | $29B | $12B | 2.5x | 8.2x | |
| $21B | $23B | $7B | 3.3x | 19.0x | |
| $21B | $21B | $11B | 1.9x | 8.0x | |
| $15B | $15B | $4B | 3.7x | 19.6x | |
| $12B | $14B | $4B | 3.3x | 13.4x | |
| $9B | $6B | $3B | 2.0x | 11.7x | |
| $6B | $7B | $3B | 2.6x | 16.3x | |
| $5B | $4B | $3B | 1.1x | 10.5x | |
| $5B | $7B | $5B | 1.3x | 11.3x | |
| $4B | $4B | $1B | 3.4x | 15.6x | |
| $4B | $7B | $8B | 0.8x | 23.1x | |
| $4B | $4B | $8B | 0.5x | 5.4x | |
| $4B | $3B | $4B | 0.8x | 6.4x | |
| $3B | $3B | $2B | 1.8x | 10.4x | |
| $3B | $3B | $3B | 0.9x | 7.8x | |
| $3B | $5B | $2B | 2.4x | 23.4x | |
| $3B | $3B | $2B | 1.6x | 9.7x | |
| $3B | $2B | $2B | 0.9x | 8.9x | |
| $3B | $3B | $1B | 2.6x | 13.1x | |
| $3B | $4B | $5B | 0.7x | 5.7x | |
| $2B | $2B | $1B | 1.8x | 14.9x | |
| $2B | $2B | $883M | 2.1x | 10.5x | |
| $2B | $2B | $204M | 8.1x | 82.5x | |
| $2B | $2B | $2B | 1.0x | 5.2x | |
| $1B | $2B | — | — | — | |
| $1B | $2B | $2B | 1.0x | 7.1x | |
| $1B | $1B | $954M | 1.1x | 5.9x | |
| $1B | $1B | $3B | 0.5x | 10.9x | |
| $1B | $1B | $2B | 0.6x | 8.0x | |
| $786M | $853M | $241M | 3.5x | 15.1x | |
| $733M | $1B | $1B | 1.0x | 7.6x | |
| $718M | $692M | $241M | 2.9x | 23.6x | |
| $701M | $627M | $1B | 0.6x | 9.4x | |
| $700M | $605M | — | — | — | |
| $679M | $691M | $66M | 10.4x | 27.2x | |
| $670M | $756M | $825M | 0.9x | 12.1x | |
| $669M | $720M | $661M | 1.1x | 8.0x | |
| $597M | $497M | — | — | — | |
| $545M | $543M | — | — | — | |
| $520M | $514M | $804M | 0.6x | 7.5x | |
| $507M | $423M | $621M | 0.7x | — | |
| $396M | $1B | $2B | 0.7x | 7.1x | |
| $369M | $363M | — | — | — | |
| $361M | $1B | $802M | 1.7x | — | |
| $334M | $300M | $301M | 1.0x | 8.9x | |
| $260M | $217M | $244M | 0.9x | — | |
| $253M | $411M | — | — | — | |
| $209M | $X.XB | $241M | X.Xx | X.Xx | |
| $203M | $X.XB | $123M | X.Xx | X.Xx | |
| $191M | $X.XB | $363M | X.Xx | X.Xx | |
| $186M | $X.XB | $342M | X.Xx | X.Xx | |
| $167M | $X.XB | $221M | X.Xx | X.Xx | |
| $166M | $X.XB | $87M | X.Xx | X.Xx | |
| $155M | $X.XB | $1B | X.Xx | X.Xx | |
| $125M | $X.XB | $252M | X.Xx | X.Xx | |
| $118M | $X.XB | $538M | X.Xx | X.Xx | |
| $114M | $X.XB | $194M | X.Xx | X.Xx | |
| $83M | $X.XB | $328M | X.Xx | X.Xx | |
| $76M | $X.XB | — | X.Xx | X.Xx | |
| $55M | $X.XB | $266M | X.Xx | X.Xx | |
| $43M | $X.XB | — | X.Xx | X.Xx | |
| $43M | $X.XB | — | X.Xx | X.Xx | |
| $36M | $X.XB | — | X.Xx | X.Xx | |
| $34M | $X.XB | — | X.Xx | X.Xx | |
| $26M | $X.XB | — | X.Xx | X.Xx | |
| $16M | $X.XB | — | X.Xx | X.Xx | |
| $12M | $X.XB | $30M | X.Xx | X.Xx | |
| $9M | $X.XB | $1B | X.Xx | X.Xx | |
| $8M | $X.XB | $15M | X.Xx | X.Xx | |
| $5M | $X.XB | — | X.Xx | X.Xx | |
| $2M | $X.XB | — | X.Xx | X.Xx | |
| $2M | $X.XB | — | X.Xx | X.Xx | |
| $1M | $X.XB | — | X.Xx | X.Xx | |
| $936K | $X.XB | — | X.Xx | X.Xx | |
| $709K | $X.XB | — | X.Xx | X.Xx | |
| — | $X.XB | $6B | X.Xx | X.Xx |
![Shenzhen China Bicycle logo](data:image/svg+xml,<svg xmlns="http://www.w3.org/2000/svg" width="20" height="20" viewBox="0 0 20 20"><rect fill="%23e5e7eb" width="20" height="20" rx="4"/></svg>)
Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.