Switch theme
Sign up to access all valuation multiples
Johnson Outdoors Inc is a manufacturer and marketer of branded seasonal, outdoor recreation products used  for fishing from a boat, diving, paddling, hiking and camping. The company has four operating segment: Fishing, Camping, Watercraft Recreation, and Diving. It generates maximum revenue from the Fishing segment which produces and markets products under different brands such as Minn Kota electric motors for quiet trolling or primary propulsion, marine battery chargers and shallow water anchors; Humminbird sonar and GPS equipment for fish finding, navigation and marine cartography; and Cannon downriggers for controlled-depth fishing. Geographically, it derives a majority of revenue from the United States and also has a presence in Europe, Canada, and other regions.
1987
1.2K+
LTM Revenue $594M
LTM EBITDA n/a
$182M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Johnson Outdoors has a last 12-month revenue of $594M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Johnson Outdoors achieved revenue of $593M and an EBITDA of -$10.1M.
Johnson Outdoors expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Johnson Outdoors valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $664M | $593M | XXX | XXX | XXX |
| Gross Profit | $271M | $244M | XXX | XXX | XXX |
| Gross Margin | 41% | 41% | XXX | XXX | XXX |
| EBITDA | $42.3M | -$10.1M | XXX | XXX | XXX |
| EBITDA Margin | 6% | -2% | XXX | XXX | XXX |
| Net Profit | $44.5M | $19.5M | XXX | XXX | XXX |
| Net Margin | 7% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Johnson Outdoors's stock price is $23.
Johnson Outdoors has current market cap of $234M, and EV of $182M.
See Johnson Outdoors trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $182M | $234M | XXX | XXX | XXX | XXX | $-1.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Johnson Outdoors has market cap of $234M and EV of $182M.
Johnson Outdoors's trades at 0.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Johnson Outdoors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Johnson Outdoors and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $182M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | -10.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 8.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJohnson Outdoors's NTM/LTM revenue growth is 7%
Johnson Outdoors's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Johnson Outdoors's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Johnson Outdoors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Johnson Outdoors and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -124% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Johnson Outdoors acquired XXX companies to date.
Last acquisition by Johnson Outdoors was XXXXXXXX, XXXXX XXXXX XXXXXX . Johnson Outdoors acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Johnson Outdoors founded? | Johnson Outdoors was founded in 1987. |
| Where is Johnson Outdoors headquartered? | Johnson Outdoors is headquartered in United States of America. |
| How many employees does Johnson Outdoors have? | As of today, Johnson Outdoors has 1.2K+ employees. |
| Who is the CEO of Johnson Outdoors? | Johnson Outdoors's CEO is Ms. Helen P. Johnson-Leipold. |
| Is Johnson Outdoors publicy listed? | Yes, Johnson Outdoors is a public company listed on NAS. |
| What is the stock symbol of Johnson Outdoors? | Johnson Outdoors trades under JOUT ticker. |
| When did Johnson Outdoors go public? | Johnson Outdoors went public in 1990. |
| Who are competitors of Johnson Outdoors? | Similar companies to Johnson Outdoors include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Johnson Outdoors? | Johnson Outdoors's current market cap is $234M |
| What is the current revenue of Johnson Outdoors? | Johnson Outdoors's last 12-month revenue is $594M. |
| What is the current EV/Revenue multiple of Johnson Outdoors? | Current revenue multiple of Johnson Outdoors is 0.3x. |
| What is the current revenue growth of Johnson Outdoors? | Johnson Outdoors revenue growth between 2023 and 2024 was -11%. |
| Is Johnson Outdoors profitable? | Yes, Johnson Outdoors is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
