Switch theme
Sign up to access all valuation multiples
Johnson Outdoors Inc is a manufacturer and marketer of branded seasonal, outdoor recreation products used  for fishing from a boat, diving, paddling, hiking and camping. The company has four operating segment: Fishing, Camping, Watercraft Recreation, and Diving. It generates maximum revenue from the Fishing segment which produces and markets products under different brands such as Minn Kota electric motors for quiet trolling or primary propulsion, marine battery chargers and shallow water anchors; Humminbird sonar and GPS equipment for fish finding, navigation and marine cartography; and Cannon downriggers for controlled-depth fishing. Geographically, it derives a majority of revenue from the United States and also has a presence in Europe, Canada, and other regions.
1987
1.2K+
LTM Revenue $580M
Last FY EBITDA -$10.1M
$237M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Johnson Outdoors has a last 12-month revenue (LTM) of $580M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Johnson Outdoors achieved revenue of $593M and an EBITDA of -$10.1M.
Johnson Outdoors expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Johnson Outdoors valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $580M | XXX | $593M | XXX | XXX | XXX |
| Gross Profit | $199M | XXX | $201M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$10.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -2% | XXX | XXX | XXX |
| EBIT | -$30.8M | XXX | -$32.3M | XXX | XXX | XXX |
| EBIT Margin | -5% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | -$20.5M | XXX | -$26.5M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Johnson Outdoors's stock price is $27.
Johnson Outdoors has current market cap of $282M, and EV of $237M.
See Johnson Outdoors trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $237M | $282M | XXX | XXX | XXX | XXX | $-2.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Johnson Outdoors has market cap of $282M and EV of $237M.
Johnson Outdoors's trades at 0.4x EV/Revenue multiple, and 8.1x EV/EBITDA.
Equity research analysts estimate Johnson Outdoors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Johnson Outdoors has a P/E ratio of -13.8x.
See valuation multiples for Johnson Outdoors and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $282M | XXX | $282M | XXX | XXX | XXX |
| EV (current) | $237M | XXX | $237M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | -7.7x | XXX | -7.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -13.8x | XXX | -11.6x | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | 11.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJohnson Outdoors's last 12 month revenue growth is 7%
Johnson Outdoors's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Johnson Outdoors's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Johnson Outdoors's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Johnson Outdoors and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 11% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Johnson Outdoors acquired XXX companies to date.
Last acquisition by Johnson Outdoors was XXXXXXXX, XXXXX XXXXX XXXXXX . Johnson Outdoors acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Johnson Outdoors founded? | Johnson Outdoors was founded in 1987. |
| Where is Johnson Outdoors headquartered? | Johnson Outdoors is headquartered in United States of America. |
| How many employees does Johnson Outdoors have? | As of today, Johnson Outdoors has 1.2K+ employees. |
| Who is the CEO of Johnson Outdoors? | Johnson Outdoors's CEO is Ms. Helen P. Johnson-Leipold. |
| Is Johnson Outdoors publicy listed? | Yes, Johnson Outdoors is a public company listed on NAS. |
| What is the stock symbol of Johnson Outdoors? | Johnson Outdoors trades under JOUT ticker. |
| When did Johnson Outdoors go public? | Johnson Outdoors went public in 1990. |
| Who are competitors of Johnson Outdoors? | Similar companies to Johnson Outdoors include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Johnson Outdoors? | Johnson Outdoors's current market cap is $282M |
| What is the current revenue of Johnson Outdoors? | Johnson Outdoors's last 12 months revenue is $580M. |
| What is the current revenue growth of Johnson Outdoors? | Johnson Outdoors revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Johnson Outdoors? | Current revenue multiple of Johnson Outdoors is 0.4x. |
| Is Johnson Outdoors profitable? | Yes, Johnson Outdoors is EBITDA-positive (as of the last 12 months). |
| What is the current FCF of Johnson Outdoors? | Johnson Outdoors's last 12 months FCF is $23.3M. |
| What is Johnson Outdoors's FCF margin? | Johnson Outdoors's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Johnson Outdoors? | Current FCF multiple of Johnson Outdoors is 10.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
