Switch theme
Sign up to access all valuation multiples
Harvia PLC is a sauna and spa company. The company's brands and product range are well known in the market and the company's comprehensive product range aims to meet the needs of the international sauna and spa market, both for professionals and consumers.The Group’s product range includes sauna heaters, sauna rooms, infrared and steam saunas, steam showers, spa components, control units, heater stones, sauna accessories and sauna interior solutions such as sauna benches, audio speakers and lighting solutions. The company's production plant for saunas and sauna components is also located in Muurame in connection with Harvia's head office.
1950
696
LTM Revenue $197M
LTM EBITDA $49.5M
$852M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Harvia has a last 12-month revenue of $197M and a last 12-month EBITDA of $49.5M.
In the most recent fiscal year, Harvia achieved revenue of $188M and an EBITDA of $45.4M.
Harvia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Harvia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $162M | $188M | XXX | XXX | XXX |
| Gross Profit | $110M | $101M | XXX | XXX | XXX |
| Gross Margin | 68% | 54% | XXX | XXX | XXX |
| EBITDA | $41.4M | $45.4M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 24% | XXX | XXX | XXX |
| Net Profit | $29.1M | $25.0M | XXX | XXX | XXX |
| Net Margin | 18% | 13% | XXX | XXX | XXX |
| Net Debt | $56.0M | $37.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Harvia's stock price is EUR 39 (or $42).
Harvia has current market cap of EUR 736M (or $791M), and EV of EUR 794M (or $852M).
See Harvia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $852M | $791M | XXX | XXX | XXX | XXX | $1.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Harvia has market cap of $791M and EV of $852M.
Harvia's trades at 4.3x LTM EV/Revenue multiple, and 17.2x LTM EBITDA.
Analysts estimate Harvia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Harvia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $852M | XXX | XXX | XXX |
| EV/Revenue | 4.5x | XXX | XXX | XXX |
| EV/EBITDA | 18.8x | XXX | XXX | XXX |
| P/E | 30.4x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 31.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHarvia's NTM/LTM revenue growth is 15%
Harvia's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Harvia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Harvia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Harvia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 39% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 44% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Rapala VMC | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harvia acquired XXX companies to date.
Last acquisition by Harvia was XXXXXXXX, XXXXX XXXXX XXXXXX . Harvia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Harvia founded? | Harvia was founded in 1950. |
| Where is Harvia headquartered? | Harvia is headquartered in Finland. |
| How many employees does Harvia have? | As of today, Harvia has 696 employees. |
| Who is the CEO of Harvia? | Harvia's CEO is Mr. Matias Jarnefelt. |
| Is Harvia publicy listed? | Yes, Harvia is a public company listed on HEL. |
| What is the stock symbol of Harvia? | Harvia trades under HARVIA ticker. |
| When did Harvia go public? | Harvia went public in 2018. |
| Who are competitors of Harvia? | Similar companies to Harvia include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Harvia? | Harvia's current market cap is $791M |
| What is the current revenue of Harvia? | Harvia's last 12-month revenue is $197M. |
| What is the current EBITDA of Harvia? | Harvia's last 12-month EBITDA is $49.5M. |
| What is the current EV/Revenue multiple of Harvia? | Current revenue multiple of Harvia is 4.3x. |
| What is the current EV/EBITDA multiple of Harvia? | Current EBITDA multiple of Harvia is 17.2x. |
| What is the current revenue growth of Harvia? | Harvia revenue growth between 2023 and 2024 was 16%. |
| Is Harvia profitable? | Yes, Harvia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
