Switch theme
Sign up to access all valuation multiples
Rapala VMC Corp is a fishing tackle company. It is engaged in the business of manufacturing, sourcing, and distributing mainly fishing tackle equipment, as well as hunting, outdoor, and winter sports equipment. The company's products include fishing lures, treble hooks, fishing-related knives and hooks, etc. The firm markets and sells its products under the Sufix, Mora Ice, Peltonen, Williamson, VMC, Storm, Blue Fox, Rapala, and other brands. Geographically, the company generates maximum revenue from North America, followed by the Nordic regions, Rest of Europe, and the Rest of the World.
1936
1.4K+
LTM Revenue $252M
LTM EBITDA $23.4M
$125M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rapala VMC has a last 12-month revenue (LTM) of $252M and a last 12-month EBITDA of $23.4M.
In the most recent fiscal year, Rapala VMC achieved revenue of $248M and an EBITDA of $23.6M.
Rapala VMC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rapala VMC valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $252M | XXX | $248M | XXX | XXX | XXX |
| Gross Profit | $252M | XXX | $138M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $23.4M | XXX | $23.6M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $10.2M | XXX | $3.4M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | -$2.4M | XXX | $0.4M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $56.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Rapala VMC's stock price is EUR 1 (or $1).
Rapala VMC has current market cap of EUR 48.6M (or $54.6M), and EV of EUR 111M (or $125M).
See Rapala VMC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $125M | $54.6M | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Rapala VMC has market cap of $54.6M and EV of $125M.
Rapala VMC's trades at 0.5x EV/Revenue multiple, and 5.3x EV/EBITDA.
Equity research analysts estimate Rapala VMC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rapala VMC has a P/E ratio of -22.4x.
See valuation multiples for Rapala VMC and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $54.6M | XXX | $54.6M | XXX | XXX | XXX |
| EV (current) | $125M | XXX | $125M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 37.0x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -22.4x | XXX | 121.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRapala VMC's last 12 month revenue growth is 4%
Rapala VMC's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Rapala VMC's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rapala VMC's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rapala VMC and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | 10% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rapala VMC acquired XXX companies to date.
Last acquisition by Rapala VMC was XXXXXXXX, XXXXX XXXXX XXXXXX . Rapala VMC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Rapala VMC founded? | Rapala VMC was founded in 1936. |
| Where is Rapala VMC headquartered? | Rapala VMC is headquartered in Finland. |
| How many employees does Rapala VMC have? | As of today, Rapala VMC has 1.4K+ employees. |
| Who is the CEO of Rapala VMC? | Rapala VMC's CEO is Mr. Lars Ollberg. |
| Is Rapala VMC publicy listed? | Yes, Rapala VMC is a public company listed on HEL. |
| What is the stock symbol of Rapala VMC? | Rapala VMC trades under RAP1V ticker. |
| When did Rapala VMC go public? | Rapala VMC went public in 1998. |
| Who are competitors of Rapala VMC? | Similar companies to Rapala VMC include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Rapala VMC? | Rapala VMC's current market cap is $54.6M |
| What is the current revenue of Rapala VMC? | Rapala VMC's last 12 months revenue is $252M. |
| What is the current revenue growth of Rapala VMC? | Rapala VMC revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Rapala VMC? | Current revenue multiple of Rapala VMC is 0.5x. |
| Is Rapala VMC profitable? | Yes, Rapala VMC is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Rapala VMC? | Rapala VMC's last 12 months EBITDA is $23.4M. |
| What is Rapala VMC's EBITDA margin? | Rapala VMC's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Rapala VMC? | Current EBITDA multiple of Rapala VMC is 5.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
