Switch theme
Sign up to access all valuation multiples
Rapala VMC Corp is a fishing tackle company. It is engaged in the business of manufacturing, sourcing, and distributing mainly fishing tackle equipment as well as hunting, outdoor, and winter sports equipment. The company's products include fishing lures, treble hooks, fishing-related knives and hooks, etc. The firm markets and sells its products under the Sufix, Mora Ice, Peltonen, Williamson, VMC, Storm, Blue Fox, Rapala, and other brands. The company has Group products and Third-party products are operating segments. It derives the majority of its revenues from the Group products operating segment.
1936
1.4K+
LTM Revenue $240M
LTM EBITDA $22.1M
$125M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rapala VMC has a last 12-month revenue of $240M and a last 12-month EBITDA of $22.1M.
In the most recent fiscal year, Rapala VMC achieved revenue of $237M and an EBITDA of $23.4M.
Rapala VMC expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rapala VMC valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $238M | $237M | XXX | XXX | XXX |
| Gross Profit | $160M | $135M | XXX | XXX | XXX |
| Gross Margin | 67% | 57% | XXX | XXX | XXX |
| EBITDA | $15.5M | $23.4M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 10% | XXX | XXX | XXX |
| Net Profit | $4.0M | -$7.8M | XXX | XXX | XXX |
| Net Margin | 2% | -3% | XXX | XXX | XXX |
| Net Debt | $113M | $72.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Rapala VMC's stock price is EUR 1 (or $1).
Rapala VMC has current market cap of EUR 53.6M (or $57.6M), and EV of EUR 116M (or $125M).
See Rapala VMC trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $125M | $57.6M | XXX | XXX | XXX | XXX | $-0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Rapala VMC has market cap of $57.6M and EV of $125M.
Rapala VMC's trades at 0.5x LTM EV/Revenue multiple, and 5.6x LTM EBITDA.
Analysts estimate Rapala VMC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rapala VMC and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $125M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | XXX | XXX |
| P/E | 134.1x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 5.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRapala VMC's NTM/LTM revenue growth is 4%
Rapala VMC's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Rapala VMC's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rapala VMC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rapala VMC and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 55% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rapala VMC acquired XXX companies to date.
Last acquisition by Rapala VMC was XXXXXXXX, XXXXX XXXXX XXXXXX . Rapala VMC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rapala VMC founded? | Rapala VMC was founded in 1936. |
| Where is Rapala VMC headquartered? | Rapala VMC is headquartered in Finland. |
| How many employees does Rapala VMC have? | As of today, Rapala VMC has 1.4K+ employees. |
| Who is the CEO of Rapala VMC? | Rapala VMC's CEO is Mr. Lars Ollberg. |
| Is Rapala VMC publicy listed? | Yes, Rapala VMC is a public company listed on HEL. |
| What is the stock symbol of Rapala VMC? | Rapala VMC trades under RAP1V ticker. |
| When did Rapala VMC go public? | Rapala VMC went public in 1998. |
| Who are competitors of Rapala VMC? | Similar companies to Rapala VMC include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Rapala VMC? | Rapala VMC's current market cap is $57.6M |
| What is the current revenue of Rapala VMC? | Rapala VMC's last 12-month revenue is $240M. |
| What is the current EBITDA of Rapala VMC? | Rapala VMC's last 12-month EBITDA is $22.1M. |
| What is the current EV/Revenue multiple of Rapala VMC? | Current revenue multiple of Rapala VMC is 0.5x. |
| What is the current EV/EBITDA multiple of Rapala VMC? | Current EBITDA multiple of Rapala VMC is 5.6x. |
| What is the current revenue growth of Rapala VMC? | Rapala VMC revenue growth between 2023 and 2024 was 0%. |
| Is Rapala VMC profitable? | Yes, Rapala VMC is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
