Switch theme
Sign up to access all valuation multiples
Escalade Inc manufactures and distributes sporting goods for a varied range of activities. These sports include archery, table tennis, basketball goals, trampoline, play systems, fitness, game tables like hockey and soccer, billiards, darting and other outdoor games. These products are sold under the brand names like Goalrilla, Goalsetter, Woodplay, Silverback, Nodor, Rage, Child Life, among others. The geographic segments in which the company operates are North America, Europe and others out of which a substantial part of the revenue is generated from North America region.
1922
457
LTM Revenue $248M
LTM EBITDA $25.6M
$228M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Escalade has a last 12-month revenue of $248M and a last 12-month EBITDA of $25.6M.
In the most recent fiscal year, Escalade achieved revenue of $252M and an EBITDA of $26.1M.
Escalade expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Escalade valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $264M | $252M | XXX | XXX | XXX |
| Gross Profit | $73.6M | $61.8M | XXX | XXX | XXX |
| Gross Margin | 28% | 25% | XXX | XXX | XXX |
| EBITDA | $23.5M | $26.1M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 10% | XXX | XXX | XXX |
| Net Profit | $18.0M | $9.8M | XXX | XXX | XXX |
| Net Margin | 7% | 4% | XXX | XXX | XXX |
| Net Debt | $90.9M | $50.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Escalade's stock price is $15.
Escalade has current market cap of $206M, and EV of $228M.
See Escalade trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $228M | $206M | XXX | XXX | XXX | XXX | $0.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Escalade has market cap of $206M and EV of $228M.
Escalade's trades at 0.9x LTM EV/Revenue multiple, and 8.9x LTM EBITDA.
Analysts estimate Escalade's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Escalade and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $228M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | XXX | XXX |
| P/E | 15.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 6.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEscalade's NTM/LTM revenue growth is -3%
Escalade's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Escalade's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Escalade's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Escalade and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Escalade acquired XXX companies to date.
Last acquisition by Escalade was XXXXXXXX, XXXXX XXXXX XXXXXX . Escalade acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Escalade founded? | Escalade was founded in 1922. |
| Where is Escalade headquartered? | Escalade is headquartered in United States of America. |
| How many employees does Escalade have? | As of today, Escalade has 457 employees. |
| Who is the CEO of Escalade? | Escalade's CEO is Mr. Armin Boehm. |
| Is Escalade publicy listed? | Yes, Escalade is a public company listed on NAS. |
| What is the stock symbol of Escalade? | Escalade trades under ESCA ticker. |
| When did Escalade go public? | Escalade went public in 1992. |
| Who are competitors of Escalade? | Similar companies to Escalade include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Escalade? | Escalade's current market cap is $206M |
| What is the current revenue of Escalade? | Escalade's last 12-month revenue is $248M. |
| What is the current EBITDA of Escalade? | Escalade's last 12-month EBITDA is $25.6M. |
| What is the current EV/Revenue multiple of Escalade? | Current revenue multiple of Escalade is 0.9x. |
| What is the current EV/EBITDA multiple of Escalade? | Current EBITDA multiple of Escalade is 8.9x. |
| What is the current revenue growth of Escalade? | Escalade revenue growth between 2023 and 2024 was -5%. |
| Is Escalade profitable? | Yes, Escalade is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
