🚀 VC round data is live in beta, check it out!
Shimano Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shimano and similar public comparables like Acushnet Holdings, Gildan, Ninebot, Brunswick and more.
Shimano Overview
About Shimano
Shimano, founded in 1921 and headquartered in Osaka, Japan, is a global leader in the development, production, and distribution of bicycle components, fishing tackle, and rowing equipment. The company also offers lifestyle gear, including apparel, shoes, and bags. With a strong international presence across Japan, Asia, Europe, the Americas, and Oceania, Shimano serves a diverse range of recreational and sporting markets worldwide.
Founded
1940
HQ
Employees
13.3K
Website
Sectors
Financials (LTM)
EV
$6B
Shimano Financials
Shimano reported last 12-month revenue of $3B and EBITDA of $520M.
In the same LTM period, Shimano generated $1B in gross profit, $520M in EBITDA, and $239M in net income.
Revenue (LTM)
Shimano P&L
In the most recent fiscal year, Shimano reported revenue of $3B and EBITDA of $775M.
Shimano expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 41% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $520M | XXX | $775M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 27% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $239M | XXX | $478M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 17% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shimano Stock Performance
Shimano has current market cap of $9B, and enterprise value of $6B.
Market Cap Evolution
Shimano's stock price is $104.42.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6B | $9B | -0.3% | XXX | XXX | XXX | $5.53 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShimano Valuation Multiples
Shimano trades at 2.0x EV/Revenue multiple, and 11.7x EV/EBITDA.
EV / Revenue (LTM)
Shimano Financial Valuation Multiples
As of March 15, 2026, Shimano has market cap of $9B and EV of $6B.
Equity research analysts estimate Shimano's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shimano has a P/E ratio of 37.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.7x | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | 18.0x | XXX | 14.9x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | 5.6x | XXX | XXX | XXX |
| P/E | 37.7x | XXX | 18.9x | XXX | XXX | XXX |
| EV/FCF | 57.2x | XXX | 23.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shimano Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Shimano Margins & Growth Rates
Shimano's revenue in the last 12 month grew by 1%.
Shimano's revenue per employee in the last FY averaged $0.2M.
Shimano's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shimano's rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shimano Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | (34%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shimano Public Comps
See public comps and valuation multiples for other Sports & Leisure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Acushnet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Gildan | XXX | XXX | XXX | XXX | XXX | XXX |
| Ninebot | XXX | XXX | XXX | XXX | XXX | XXX |
| Brunswick | XXX | XXX | XXX | XXX | XXX | XXX |
| Technogym | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shimano M&A Activity
Shimano acquired XXX companies to date.
Last acquisition by Shimano was on XXXXXXXX, XXXXX. Shimano acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shimano
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShimano Investment Activity
Shimano invested in XXX companies to date.
Shimano made its latest investment on XXXXXXXX, XXXXX. Shimano invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shimano
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shimano
| When was Shimano founded? | Shimano was founded in 1940. |
| Where is Shimano headquartered? | Shimano is headquartered in Japan. |
| How many employees does Shimano have? | As of today, Shimano has over 13K employees. |
| Who is the CEO of Shimano? | Shimano's CEO is Yozo Shimano. |
| Is Shimano publicly listed? | Yes, Shimano is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Shimano? | Shimano trades under 7309 ticker. |
| When did Shimano go public? | Shimano went public in 1973. |
| Who are competitors of Shimano? | Shimano main competitors are Acushnet Holdings, Gildan, Ninebot, Brunswick. |
| What is the current market cap of Shimano? | Shimano's current market cap is $9B. |
| What is the current revenue of Shimano? | Shimano's last 12 months revenue is $3B. |
| What is the current revenue growth of Shimano? | Shimano revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Shimano? | Current revenue multiple of Shimano is 2.0x. |
| Is Shimano profitable? | Yes, Shimano is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shimano? | Shimano's last 12 months EBITDA is $520M. |
| What is Shimano's EBITDA margin? | Shimano's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Shimano? | Current EBITDA multiple of Shimano is 11.7x. |
| What is the current FCF of Shimano? | Shimano's last 12 months FCF is $106M. |
| What is Shimano's FCF margin? | Shimano's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Shimano? | Current FCF multiple of Shimano is 57.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.