Switch theme
Sign up to access all valuation multiples
Shimano develops, manufactures, and sells bicycle components, fishing tackles, and other gears like apparel items/shoes. Approximately 80% of companywide revenue comes from its bicycle components segment. Shimano has operations in Japan, Asia, Europe, North America, Latin America, and Oceania. The company was founded in 1921, and its headquarters are in Osaka, Japan.
1940
13.8K+
LTM Revenue $3.1B
LTM EBITDA $628M
$8.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shimano has a last 12-month revenue of $3.1B and a last 12-month EBITDA of $628M.
In the most recent fiscal year, Shimano achieved revenue of $3.0B and an EBITDA of $822M.
Shimano expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shimano valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.2B | $3.0B | XXX | XXX | XXX |
| Gross Profit | $1.8B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 56% | 40% | XXX | XXX | XXX |
| EBITDA | $715M | $822M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 27% | XXX | XXX | XXX |
| Net Profit | $852M | $406M | XXX | XXX | XXX |
| Net Margin | 27% | 14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shimano's stock price is JPY 19830 (or $132).
Shimano has current market cap of JPY 1.75T (or $11.6B), and EV of JPY 1.22T (or $8.1B).
See Shimano trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.1B | $11.6B | XXX | XXX | XXX | XXX | $5.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shimano has market cap of $11.6B and EV of $8.1B.
Shimano's trades at 2.7x LTM EV/Revenue multiple, and 12.9x LTM EBITDA.
Analysts estimate Shimano's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shimano and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.1B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | XXX | XXX |
| P/E | 22.9x | XXX | XXX | XXX |
| P/E/Growth | 5.1x | XXX | XXX | XXX |
| EV/FCF | 29.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShimano's NTM/LTM revenue growth is 7%
Shimano's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Shimano's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shimano's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shimano and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shimano acquired XXX companies to date.
Last acquisition by Shimano was XXXXXXXX, XXXXX XXXXX XXXXXX . Shimano acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shimano founded? | Shimano was founded in 1940. |
| Where is Shimano headquartered? | Shimano is headquartered in Japan. |
| How many employees does Shimano have? | As of today, Shimano has 13.8K+ employees. |
| Who is the CEO of Shimano? | Shimano's CEO is Mr. Yozo Shimano. |
| Is Shimano publicy listed? | Yes, Shimano is a public company listed on TKS. |
| What is the stock symbol of Shimano? | Shimano trades under 7309 ticker. |
| When did Shimano go public? | Shimano went public in 1973. |
| Who are competitors of Shimano? | Similar companies to Shimano include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Shimano? | Shimano's current market cap is $11.6B |
| What is the current revenue of Shimano? | Shimano's last 12-month revenue is $3.1B. |
| What is the current EBITDA of Shimano? | Shimano's last 12-month EBITDA is $628M. |
| What is the current EV/Revenue multiple of Shimano? | Current revenue multiple of Shimano is 2.7x. |
| What is the current EV/EBITDA multiple of Shimano? | Current EBITDA multiple of Shimano is 12.9x. |
| What is the current revenue growth of Shimano? | Shimano revenue growth between 2023 and 2024 was -5%. |
| Is Shimano profitable? | Yes, Shimano is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
