🚀 VC round data is live in beta, check it out!
Brunswick Valuation Multiples
Discover revenue and EBITDA valuation multiples for Brunswick and similar public comparables like Ninebot, Acushnet Holdings, Technogym, Puma and more.
Brunswick Overview
About Brunswick
Brunswick is a leading manufacturer in the marine recreation industry. The firm has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns 442 Freedom Boat Club locations as well as Boateka, which facilitates transactions in the used-boat market. Brunswick’s focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.
Founded
1907
HQ
Employees
14.0K
Website
Sectors
Financials (LTM)
EV
$7B
Brunswick Financials
Brunswick reported last 12-month revenue of $5B and EBITDA of $638M.
In the same LTM period, Brunswick generated $1B in gross profit, $638M in EBITDA, and $231M in net income.
Revenue (LTM)
Brunswick P&L
In the most recent fiscal year, Brunswick reported revenue of $5B and EBITDA of $609M.
Brunswick expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| EBITDA | $638M | XXX | $609M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $231M | XXX | $215M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Brunswick Stock Performance
Brunswick has current market cap of $5B, and enterprise value of $7B.
Market Cap Evolution
Brunswick's stock price is $79.54.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7B | $5B | 0.0% | XXX | XXX | XXX | $3.32 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialBrunswick Valuation Multiples
Brunswick trades at 1.3x EV/Revenue multiple, and 11.3x EV/EBITDA.
EV / Revenue (LTM)
Brunswick Financial Valuation Multiples
As of April 3, 2026, Brunswick has market cap of $5B and EV of $7B.
Equity research analysts estimate Brunswick's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brunswick has a P/E ratio of 22.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $7B | XXX | $7B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 11.3x | XXX | 11.8x | XXX | XXX | XXX |
| EV/EBIT | 18.4x | XXX | 19.4x | XXX | XXX | XXX |
| EV/Gross Profit | 5.3x | XXX | 5.4x | XXX | XXX | XXX |
| P/E | 22.3x | XXX | 23.9x | XXX | XXX | XXX |
| EV/FCF | 16.8x | XXX | 16.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Brunswick Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Brunswick Margins & Growth Rates
Brunswick's revenue in the last 12 month grew by 6%.
Brunswick's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Brunswick's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brunswick's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Brunswick Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | 15% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Brunswick Public Comps
See public comps and valuation multiples for other Sports & Leisure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ninebot | XXX | XXX | XXX | XXX | XXX | XXX |
| Acushnet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Technogym | XXX | XXX | XXX | XXX | XXX | XXX |
| Puma | XXX | XXX | XXX | XXX | XXX | XXX |
| Yue Yuen Industrial | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brunswick M&A Activity
Brunswick acquired XXX companies to date.
Last acquisition by Brunswick was on XXXXXXXX, XXXXX. Brunswick acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Brunswick
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialBrunswick Investment Activity
Brunswick invested in XXX companies to date.
Brunswick made its latest investment on XXXXXXXX, XXXXX. Brunswick invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Brunswick
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Brunswick
| When was Brunswick founded? | Brunswick was founded in 1907. |
| Where is Brunswick headquartered? | Brunswick is headquartered in United States. |
| How many employees does Brunswick have? | As of today, Brunswick has over 14K employees. |
| Who is the CEO of Brunswick? | Brunswick's CEO is David M. Foulkes. |
| Is Brunswick publicly listed? | Yes, Brunswick is a public company listed on NYSE. |
| What is the stock symbol of Brunswick? | Brunswick trades under BC ticker. |
| When did Brunswick go public? | Brunswick went public in 1925. |
| Who are competitors of Brunswick? | Brunswick main competitors are Ninebot, Acushnet Holdings, Technogym, Puma. |
| What is the current market cap of Brunswick? | Brunswick's current market cap is $5B. |
| What is the current revenue of Brunswick? | Brunswick's last 12 months revenue is $5B. |
| What is the current revenue growth of Brunswick? | Brunswick revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Brunswick? | Current revenue multiple of Brunswick is 1.3x. |
| Is Brunswick profitable? | Yes, Brunswick is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brunswick? | Brunswick's last 12 months EBITDA is $638M. |
| What is Brunswick's EBITDA margin? | Brunswick's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Brunswick? | Current EBITDA multiple of Brunswick is 11.3x. |
| What is the current FCF of Brunswick? | Brunswick's last 12 months FCF is $427M. |
| What is Brunswick's FCF margin? | Brunswick's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Brunswick? | Current FCF multiple of Brunswick is 16.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.