Switch theme
Sign up to access all valuation multiples
Brunswick is a leading manufacturer in the marine recreation industry. The firm has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns numerous Freedom Boat Club locations as well as Boateka, which facilitates transactions in the used-boat market. Brunswick’s focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.
1907
16.8K+
LTM Revenue $5.2B
LTM EBITDA $681M
$6.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brunswick has a last 12-month revenue (LTM) of $5.2B and a last 12-month EBITDA of $681M.
In the most recent fiscal year, Brunswick achieved revenue of $5.2B and an EBITDA of $619M.
Brunswick expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brunswick valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.4B | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | $681M | XXX | $619M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $429M | XXX | $433M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $257M | XXX | $130M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 2, 2025, Brunswick's stock price is $58.
Brunswick has current market cap of $3.8B, and EV of $6.1B.
See Brunswick trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.1B | $3.8B | XXX | XXX | XXX | XXX | $3.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 2, 2025, Brunswick has market cap of $3.8B and EV of $6.1B.
Brunswick's trades at 1.2x EV/Revenue multiple, and 9.9x EV/EBITDA.
Equity research analysts estimate Brunswick's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Brunswick has a P/E ratio of 14.8x.
See valuation multiples for Brunswick and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
| EV (current) | $6.1B | XXX | $6.1B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.0x | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBIT | 14.3x | XXX | 14.2x | XXX | XXX | XXX |
| EV/Gross Profit | 4.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.8x | XXX | 29.2x | XXX | XXX | XXX |
| EV/FCF | 17.8x | XXX | 23.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrunswick's last 12 month revenue growth is 1%
Brunswick's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Brunswick's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Brunswick's rule of X is 16% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Brunswick and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | -23% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brunswick acquired XXX companies to date.
Last acquisition by Brunswick was XXXXXXXX, XXXXX XXXXX XXXXXX . Brunswick acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Brunswick founded? | Brunswick was founded in 1907. |
| Where is Brunswick headquartered? | Brunswick is headquartered in United States of America. |
| How many employees does Brunswick have? | As of today, Brunswick has 16.8K+ employees. |
| Who is the CEO of Brunswick? | Brunswick's CEO is Mr. David M. Foulkes. |
| Is Brunswick publicy listed? | Yes, Brunswick is a public company listed on NYS. |
| What is the stock symbol of Brunswick? | Brunswick trades under BC ticker. |
| When did Brunswick go public? | Brunswick went public in 1925. |
| Who are competitors of Brunswick? | Similar companies to Brunswick include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Brunswick? | Brunswick's current market cap is $3.8B |
| What is the current revenue of Brunswick? | Brunswick's last 12 months revenue is $5.2B. |
| What is the current revenue growth of Brunswick? | Brunswick revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Brunswick? | Current revenue multiple of Brunswick is 1.2x. |
| Is Brunswick profitable? | Yes, Brunswick is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Brunswick? | Brunswick's last 12 months EBITDA is $681M. |
| What is Brunswick's EBITDA margin? | Brunswick's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Brunswick? | Current EBITDA multiple of Brunswick is 9.0x. |
| What is the current FCF of Brunswick? | Brunswick's last 12 months FCF is $344M. |
| What is Brunswick's FCF margin? | Brunswick's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Brunswick? | Current FCF multiple of Brunswick is 17.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
