Switch theme
Sign up to access all valuation multiples
Brunswick is a leading manufacturer in the marine recreation industry. The firm has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns numerous Freedom Boat Club locations as well as Boateka, which facilitates transactions in the used-boat market. Brunswick’s focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.
1907
16.8K+
LTM Revenue $5.2B
LTM EBITDA $717M
$5.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Brunswick has a last 12-month revenue of $5.2B and a last 12-month EBITDA of $717M.
In the most recent fiscal year, Brunswick achieved revenue of $5.2B and an EBITDA of $619M.
Brunswick expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Brunswick valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.4B | $5.2B | XXX | XXX | XXX |
| Gross Profit | $1.9B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 30% | 34% | XXX | XXX | XXX |
| EBITDA | $1.0B | $619M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 12% | XXX | XXX | XXX |
| Net Profit | $677M | $420M | XXX | XXX | XXX |
| Net Margin | 11% | 8% | XXX | XXX | XXX |
| Net Debt | $1.9B | $2.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Brunswick's stock price is $47.
Brunswick has current market cap of $3.1B, and EV of $5.3B.
See Brunswick trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.3B | $3.1B | XXX | XXX | XXX | XXX | $4.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Brunswick has market cap of $3.1B and EV of $5.3B.
Brunswick's trades at 1.0x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate Brunswick's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Brunswick and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.3B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | XXX | XXX |
| P/E | 23.7x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 20.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBrunswick's NTM/LTM revenue growth is 1%
Brunswick's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Brunswick's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Brunswick's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Brunswick and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Brunswick acquired XXX companies to date.
Last acquisition by Brunswick was XXXXXXXX, XXXXX XXXXX XXXXXX . Brunswick acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Brunswick founded? | Brunswick was founded in 1907. |
| Where is Brunswick headquartered? | Brunswick is headquartered in United States of America. |
| How many employees does Brunswick have? | As of today, Brunswick has 16.8K+ employees. |
| Who is the CEO of Brunswick? | Brunswick's CEO is Mr. David M. Foulkes. |
| Is Brunswick publicy listed? | Yes, Brunswick is a public company listed on NYS. |
| What is the stock symbol of Brunswick? | Brunswick trades under BC ticker. |
| When did Brunswick go public? | Brunswick went public in 1925. |
| Who are competitors of Brunswick? | Similar companies to Brunswick include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Brunswick? | Brunswick's current market cap is $3.1B |
| What is the current revenue of Brunswick? | Brunswick's last 12-month revenue is $5.2B. |
| What is the current EBITDA of Brunswick? | Brunswick's last 12-month EBITDA is $717M. |
| What is the current EV/Revenue multiple of Brunswick? | Current revenue multiple of Brunswick is 1.0x. |
| What is the current EV/EBITDA multiple of Brunswick? | Current EBITDA multiple of Brunswick is 7.4x. |
| What is the current revenue growth of Brunswick? | Brunswick revenue growth between 2023 and 2024 was -18%. |
| Is Brunswick profitable? | Yes, Brunswick is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
