🚀 VC round data is live in beta, check it out!
Yonex Valuation Multiples
Discover revenue and EBITDA valuation multiples for Yonex and similar public comparables like Alpargatas, Toread Holdings Group, Peloton, Husqvarna and more.
Yonex Overview
About Yonex
Yonex Co Ltd is a Japan based company engaged in manufacture and sale of sporting goods and golf course management. It produces Badminton Equipment, Tennis, Soft Tennis Equipment, and Golf Equipment. The Badminton Equipment includes Racquets, shuttlecocks, strings, apparel, shoes, bags, etc.; The Tennis, Soft Tennis Equipment includes Racquets, strings, apparel, shoes, bags, balls, etc. and Golf Equipment includes Woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It has four geographical segments Japan, North America, Europe, and Asia.
Founded
1958
HQ
Employees
2.0K
Website
Sectors
Financials (LTM)
EV
$2B
Yonex Financials
Yonex reported last 12-month revenue of $1B and EBITDA of $122M.
In the same LTM period, Yonex generated $449M in gross profit, $122M in EBITDA, and $74M in net income.
Revenue (LTM)
Yonex P&L
In the most recent fiscal year, Yonex reported revenue of $933M and EBITDA of $116M.
Yonex expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $933M | XXX | XXX | XXX |
| Gross Profit | $449M | XXX | $389M | XXX | XXX | XXX |
| Gross Margin | 44% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $122M | XXX | $116M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $74M | XXX | $71M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 8% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Yonex Stock Performance
Yonex has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Yonex's stock price is $22.60.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | -0.3% | XXX | XXX | XXX | $0.84 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialYonex Valuation Multiples
Yonex trades at 1.8x EV/Revenue multiple, and 14.9x EV/EBITDA.
EV / Revenue (LTM)
Yonex Financial Valuation Multiples
As of March 15, 2026, Yonex has market cap of $2B and EV of $2B.
Equity research analysts estimate Yonex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Yonex has a P/E ratio of 26.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 14.9x | XXX | 15.7x | XXX | XXX | XXX |
| EV/EBIT | 17.8x | XXX | 19.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | 4.7x | XXX | XXX | XXX |
| P/E | 26.1x | XXX | 27.1x | XXX | XXX | XXX |
| EV/FCF | 70.6x | XXX | 37.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Yonex Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Yonex Margins & Growth Rates
Yonex's revenue in the last 12 month grew by 12%.
Yonex's revenue per employee in the last FY averaged $0.5M.
Yonex's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Yonex's rule of X is 41% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Yonex Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 15% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Yonex Public Comps
See public comps and valuation multiples for other Sports & Leisure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Alpargatas | XXX | XXX | XXX | XXX | XXX | XXX |
| Toread Holdings Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Peloton | XXX | XXX | XXX | XXX | XXX | XXX |
| Husqvarna | XXX | XXX | XXX | XXX | XXX | XXX |
| Thule | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yonex M&A Activity
Yonex acquired XXX companies to date.
Last acquisition by Yonex was on XXXXXXXX, XXXXX. Yonex acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Yonex
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialYonex Investment Activity
Yonex invested in XXX companies to date.
Yonex made its latest investment on XXXXXXXX, XXXXX. Yonex invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Yonex
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Yonex
| When was Yonex founded? | Yonex was founded in 1958. |
| Where is Yonex headquartered? | Yonex is headquartered in Japan. |
| How many employees does Yonex have? | As of today, Yonex has over 2K employees. |
| Is Yonex publicly listed? | Yes, Yonex is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Yonex? | Yonex trades under 7906 ticker. |
| When did Yonex go public? | Yonex went public in 1994. |
| Who are competitors of Yonex? | Yonex main competitors are Alpargatas, Toread Holdings Group, Peloton, Husqvarna. |
| What is the current market cap of Yonex? | Yonex's current market cap is $2B. |
| What is the current revenue of Yonex? | Yonex's last 12 months revenue is $1B. |
| What is the current revenue growth of Yonex? | Yonex revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Yonex? | Current revenue multiple of Yonex is 1.8x. |
| Is Yonex profitable? | Yes, Yonex is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Yonex? | Yonex's last 12 months EBITDA is $122M. |
| What is Yonex's EBITDA margin? | Yonex's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Yonex? | Current EBITDA multiple of Yonex is 14.9x. |
| What is the current FCF of Yonex? | Yonex's last 12 months FCF is $26M. |
| What is Yonex's FCF margin? | Yonex's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Yonex? | Current FCF multiple of Yonex is 70.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.