Switch theme
Sign up to access all valuation multiples
Peloton Interactive Inc operates an interactive fitness platform. It operates its business in two reportable segments: Connected Fitness Products and Subscription. Connected Fitness Product revenue consists of bike and tread and related accessories sales, associated fees for delivery and installation, and extended warranty agreements. Subscription revenue is generated from monthly Connected Fitness Subscription and Digital Subscription. The company generates maximum revenue from the Subscription segment. Geographically, the company derives a majority of its revenue from North America and the rest from the International markets.
2015
2.3K+
LTM Revenue $2.5B
LTM EBITDA $272M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Peloton has a last 12-month revenue of $2.5B and a last 12-month EBITDA of $272M.
In the most recent fiscal year, Peloton achieved revenue of $2.7B and an EBITDA of -$331M.
Peloton expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Peloton valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.8B | $2.7B | XXX | XXX | XXX |
| Gross Profit | $698M | $924M | XXX | XXX | XXX |
| Gross Margin | 25% | 34% | XXX | XXX | XXX |
| EBITDA | -$1.0B | -$331M | XXX | XXX | XXX |
| EBITDA Margin | -37% | -12% | XXX | XXX | XXX |
| Net Profit | -$2.8B | -$1.3B | XXX | XXX | XXX |
| Net Margin | -101% | -47% | XXX | XXX | XXX |
| Net Debt | $308M | $873M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Peloton's stock price is $6.
Peloton has current market cap of $2.2B, and EV of $3.4B.
See Peloton trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $2.2B | XXX | XXX | XXX | XXX | $-0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Peloton has market cap of $2.2B and EV of $3.4B.
Peloton's trades at 1.4x LTM EV/Revenue multiple, and 12.6x LTM EBITDA.
Analysts estimate Peloton's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Peloton and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 553.1x | XXX | XXX | XXX |
| P/E | -6.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 61.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPeloton's NTM/LTM revenue growth is -3%
Peloton's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.7M for the same period.
Over next 12 months, Peloton's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Peloton's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Peloton and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -68% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Peloton acquired XXX companies to date.
Last acquisition by Peloton was XXXXXXXX, XXXXX XXXXX XXXXXX . Peloton acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Peloton founded? | Peloton was founded in 2015. |
| Where is Peloton headquartered? | Peloton is headquartered in United States of America. |
| How many employees does Peloton have? | As of today, Peloton has 2.3K+ employees. |
| Who is the CEO of Peloton? | Peloton's CEO is Mr. Peter C. Stern. |
| Is Peloton publicy listed? | Yes, Peloton is a public company listed on NAS. |
| What is the stock symbol of Peloton? | Peloton trades under PTON ticker. |
| When did Peloton go public? | Peloton went public in 2019. |
| Who are competitors of Peloton? | Similar companies to Peloton include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Peloton? | Peloton's current market cap is $2.2B |
| What is the current revenue of Peloton? | Peloton's last 12-month revenue is $2.5B. |
| What is the current EBITDA of Peloton? | Peloton's last 12-month EBITDA is $272M. |
| What is the current EV/Revenue multiple of Peloton? | Current revenue multiple of Peloton is 1.4x. |
| What is the current EV/EBITDA multiple of Peloton? | Current EBITDA multiple of Peloton is 12.6x. |
| What is the current revenue growth of Peloton? | Peloton revenue growth between 2023 and 2024 was -4%. |
| Is Peloton profitable? | Yes, Peloton is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
