Switch theme
Sign up to access all valuation multiples
Peloton Interactive Inc operates an interactive fitness platform. It operates its business in two reportable segments: Connected Fitness Products and Subscription. Connected Fitness Product revenue consists of bike and tread and related accessories sales, associated fees for delivery and installation, and extended warranty agreements. Subscription revenue is generated from monthly Connected Fitness Subscription and Digital Subscription. The company generates maximum revenue from the Subscription segment. Geographically, the company derives a majority of its revenue from North America and the rest from the International markets.
2015
2.3K+
LTM Revenue $2.5B
LTM EBITDA $319M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Peloton has a last 12-month revenue (LTM) of $2.5B and a last 12-month EBITDA of $319M.
In the most recent fiscal year, Peloton achieved revenue of $2.7B and an EBITDA of -$331M.
Peloton expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Peloton valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.5B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Profit | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $319M | XXX | -$331M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | -12% | XXX | XXX | XXX |
| EBIT | -$98.1M | XXX | -$406M | XXX | XXX | XXX |
| EBIT Margin | -4% | XXX | -15% | XXX | XXX | XXX |
| Net Profit | -$171M | XXX | -$552M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -20% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $803M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Peloton's stock price is $7.
Peloton has current market cap of $2.8B, and EV of $3.9B.
See Peloton trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $2.8B | XXX | XXX | XXX | XXX | $-0.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Peloton has market cap of $2.8B and EV of $3.9B.
Peloton's trades at 1.5x EV/Revenue multiple, and 472.5x EV/EBITDA.
Equity research analysts estimate Peloton's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Peloton has a P/E ratio of -16.6x.
See valuation multiples for Peloton and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV (current) | $3.9B | XXX | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 12.2x | XXX | 472.5x | XXX | XXX | XXX |
| EV/EBIT | -39.8x | XXX | -16.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -16.6x | XXX | -8.2x | XXX | XXX | XXX |
| EV/FCF | 20.2x | XXX | 59.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPeloton's last 12 month revenue growth is -3%
Peloton's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.7M for the same period.
Peloton's rule of 40 is -27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Peloton's rule of X is 6% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Peloton and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -27% | XXX | -2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Peloton acquired XXX companies to date.
Last acquisition by Peloton was XXXXXXXX, XXXXX XXXXX XXXXXX . Peloton acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Peloton founded? | Peloton was founded in 2015. |
| Where is Peloton headquartered? | Peloton is headquartered in United States of America. |
| How many employees does Peloton have? | As of today, Peloton has 2.3K+ employees. |
| Who is the CEO of Peloton? | Peloton's CEO is Mr. Peter C. Stern. |
| Is Peloton publicy listed? | Yes, Peloton is a public company listed on NAS. |
| What is the stock symbol of Peloton? | Peloton trades under PTON ticker. |
| When did Peloton go public? | Peloton went public in 2019. |
| Who are competitors of Peloton? | Similar companies to Peloton include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Peloton? | Peloton's current market cap is $2.8B |
| What is the current revenue of Peloton? | Peloton's last 12 months revenue is $2.5B. |
| What is the current revenue growth of Peloton? | Peloton revenue growth (NTM/LTM) is -3%. |
| What is the current EV/Revenue multiple of Peloton? | Current revenue multiple of Peloton is 1.6x. |
| Is Peloton profitable? | Yes, Peloton is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Peloton? | Peloton's last 12 months EBITDA is $319M. |
| What is Peloton's EBITDA margin? | Peloton's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Peloton? | Current EBITDA multiple of Peloton is 12.2x. |
| What is the current FCF of Peloton? | Peloton's last 12 months FCF is $194M. |
| What is Peloton's FCF margin? | Peloton's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Peloton? | Current FCF multiple of Peloton is 20.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
