Switch theme
Sign up to access all valuation multiples
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. Merida distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.
1972
1.2K+
LTM Revenue $912M
LTM EBITDA $90.2M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merida Bikes has a last 12-month revenue of $912M and a last 12-month EBITDA of $90.2M.
In the most recent fiscal year, Merida Bikes achieved revenue of $895M and an EBITDA of -$5.4M.
Merida Bikes expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merida Bikes valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $26.7M | $895M | XXX | XXX | XXX |
| Gross Profit | $193M | $7.1M | XXX | XXX | XXX |
| Gross Margin | 722% | 1% | XXX | XXX | XXX |
| EBITDA | $3.4M | -$5.4M | XXX | XXX | XXX |
| EBITDA Margin | 13% | -1% | XXX | XXX | XXX |
| Net Profit | $102M | $2.3M | XXX | XXX | XXX |
| Net Margin | 383% | 0% | XXX | XXX | XXX |
| Net Debt | $30.0M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Merida Bikes's stock price is TWD 131 (or $4).
Merida Bikes has current market cap of TWD 39.2B (or $1.2B), and EV of TWD 43.3B (or $1.3B).
See Merida Bikes trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.2B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Merida Bikes has market cap of $1.2B and EV of $1.3B.
Merida Bikes's trades at 1.4x LTM EV/Revenue multiple, and 14.5x LTM EBITDA.
Analysts estimate Merida Bikes's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Merida Bikes and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | -244.0x | XXX | XXX | XXX |
| P/E | -56.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 20.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMerida Bikes's NTM/LTM revenue growth is 6%
Merida Bikes's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Merida Bikes's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Merida Bikes's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Merida Bikes and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3248% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -257% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 6% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merida Bikes acquired XXX companies to date.
Last acquisition by Merida Bikes was XXXXXXXX, XXXXX XXXXX XXXXXX . Merida Bikes acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Merida Bikes founded? | Merida Bikes was founded in 1972. |
| Where is Merida Bikes headquartered? | Merida Bikes is headquartered in Taiwan. |
| How many employees does Merida Bikes have? | As of today, Merida Bikes has 1.2K+ employees. |
| Is Merida Bikes publicy listed? | Yes, Merida Bikes is a public company listed on TAI. |
| What is the stock symbol of Merida Bikes? | Merida Bikes trades under 9914 ticker. |
| When did Merida Bikes go public? | Merida Bikes went public in 1992. |
| Who are competitors of Merida Bikes? | Similar companies to Merida Bikes include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Merida Bikes? | Merida Bikes's current market cap is $1.2B |
| What is the current revenue of Merida Bikes? | Merida Bikes's last 12-month revenue is $912M. |
| What is the current EBITDA of Merida Bikes? | Merida Bikes's last 12-month EBITDA is $90.2M. |
| What is the current EV/Revenue multiple of Merida Bikes? | Current revenue multiple of Merida Bikes is 1.4x. |
| What is the current EV/EBITDA multiple of Merida Bikes? | Current EBITDA multiple of Merida Bikes is 14.5x. |
| What is the current revenue growth of Merida Bikes? | Merida Bikes revenue growth between 2023 and 2024 was 3248%. |
| Is Merida Bikes profitable? | Yes, Merida Bikes is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
