Switch theme
Sign up to access all valuation multiples
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. It distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.
1972
1.3K+
LTM Revenue $1.0B
LTM EBITDA $101M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merida Bikes has a last 12-month revenue (LTM) of $1.0B and a last 12-month EBITDA of $101M.
In the most recent fiscal year, Merida Bikes achieved revenue of $988M and an EBITDA of -$5.9M.
Merida Bikes expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merida Bikes valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.0B | XXX | $988M | XXX | XXX | XXX |
| Gross Profit | $182M | XXX | $179M | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA | $101M | XXX | -$5.9M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | -1% | XXX | XXX | XXX |
| EBIT | $98.6M | XXX | $102M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $17.3M | XXX | -$23.3M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | -2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $144M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Merida Bikes's stock price is TWD 119 (or $4).
Merida Bikes has current market cap of TWD 35.4B (or $1.2B), and EV of TWD 39.7B (or $1.3B).
See Merida Bikes trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.2B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Merida Bikes has market cap of $1.2B and EV of $1.3B.
Merida Bikes's trades at 1.3x EV/Revenue multiple, and -223.7x EV/EBITDA.
Equity research analysts estimate Merida Bikes's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Merida Bikes has a P/E ratio of 68.3x.
See valuation multiples for Merida Bikes and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | -223.7x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 12.9x | XXX | XXX | XXX |
| EV/Gross Profit | 7.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 68.3x | XXX | -50.7x | XXX | XXX | XXX |
| EV/FCF | 31.0x | XXX | 18.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMerida Bikes's last 12 month revenue growth is 4%
Merida Bikes's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Merida Bikes's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Merida Bikes's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Merida Bikes and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 425% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 3% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merida Bikes acquired XXX companies to date.
Last acquisition by Merida Bikes was XXXXXXXX, XXXXX XXXXX XXXXXX . Merida Bikes acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Merida Bikes founded? | Merida Bikes was founded in 1972. |
| Where is Merida Bikes headquartered? | Merida Bikes is headquartered in Taiwan. |
| How many employees does Merida Bikes have? | As of today, Merida Bikes has 1.3K+ employees. |
| Is Merida Bikes publicy listed? | Yes, Merida Bikes is a public company listed on TAI. |
| What is the stock symbol of Merida Bikes? | Merida Bikes trades under 9914 ticker. |
| When did Merida Bikes go public? | Merida Bikes went public in 1992. |
| Who are competitors of Merida Bikes? | Similar companies to Merida Bikes include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Merida Bikes? | Merida Bikes's current market cap is $1.2B |
| What is the current revenue of Merida Bikes? | Merida Bikes's last 12 months revenue is $1.0B. |
| What is the current revenue growth of Merida Bikes? | Merida Bikes revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Merida Bikes? | Current revenue multiple of Merida Bikes is 1.3x. |
| Is Merida Bikes profitable? | Yes, Merida Bikes is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Merida Bikes? | Merida Bikes's last 12 months EBITDA is $101M. |
| What is Merida Bikes's EBITDA margin? | Merida Bikes's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Merida Bikes? | Current EBITDA multiple of Merida Bikes is 13.1x. |
| What is the current FCF of Merida Bikes? | Merida Bikes's last 12 months FCF is $42.7M. |
| What is Merida Bikes's FCF margin? | Merida Bikes's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Merida Bikes? | Current FCF multiple of Merida Bikes is 31.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
