Switch theme
Sign up to access all valuation multiples
Genda Inc is a pure holding company engaged in management support for several subsidiaries in entertainment businesses. Its main business is the operation of approximately 250 amusement arcades mainly under the GiGO brand through its wholly owned subsidiary GENDA GiGO Entertainment. Other businesses include amusement machine leasing, online crane games, sales promotions, and character licensing.
2018
4.2K+
LTM Revenue $865M
LTM EBITDA $116M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Genda has a last 12-month revenue (LTM) of $865M and a last 12-month EBITDA of $116M.
In the most recent fiscal year, Genda achieved revenue of $767M and an EBITDA of $93.6M.
Genda expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Genda valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $865M | XXX | $767M | XXX | XXX | XXX |
| Gross Profit | $191M | XXX | $175M | XXX | XXX | XXX |
| Gross Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $116M | XXX | $93.6M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $60.6M | XXX | $54.7M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $27.9M | XXX | $22.7M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $159M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Genda's stock price is JPY 943 (or $6).
Genda has current market cap of JPY 153B (or $1.1B), and EV of JPY 179B (or $1.2B).
See Genda trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.1B | XXX | XXX | XXX | XXX | $0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Genda has market cap of $1.1B and EV of $1.2B.
Genda's trades at 1.7x EV/Revenue multiple, and 13.7x EV/EBITDA.
Equity research analysts estimate Genda's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Genda has a P/E ratio of 37.7x.
See valuation multiples for Genda and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | 13.7x | XXX | XXX | XXX |
| EV/EBIT | 20.3x | XXX | 23.1x | XXX | XXX | XXX |
| EV/Gross Profit | 6.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 37.7x | XXX | 45.4x | XXX | XXX | XXX |
| EV/FCF | -9.0x | XXX | -51.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGenda's last 12 month revenue growth is 28%
Genda's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $29K for the same period.
Genda's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Genda's rule of X is 82% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Genda and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | 42% | XXX | XXX | XXX |
| Rule of 40 | 40% | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 82% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $29K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Genda acquired XXX companies to date.
Last acquisition by Genda was XXXXXXXX, XXXXX XXXXX XXXXXX . Genda acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Genda founded? | Genda was founded in 2018. |
| Where is Genda headquartered? | Genda is headquartered in Japan. |
| How many employees does Genda have? | As of today, Genda has 4.2K+ employees. |
| Is Genda publicy listed? | Yes, Genda is a public company listed on TKS. |
| What is the stock symbol of Genda? | Genda trades under 9166 ticker. |
| When did Genda go public? | Genda went public in 2023. |
| Who are competitors of Genda? | Similar companies to Genda include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Genda? | Genda's current market cap is $1.1B |
| What is the current revenue of Genda? | Genda's last 12 months revenue is $865M. |
| What is the current revenue growth of Genda? | Genda revenue growth (NTM/LTM) is 28%. |
| What is the current EV/Revenue multiple of Genda? | Current revenue multiple of Genda is 1.4x. |
| Is Genda profitable? | Yes, Genda is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Genda? | Genda's last 12 months EBITDA is $116M. |
| What is Genda's EBITDA margin? | Genda's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Genda? | Current EBITDA multiple of Genda is 10.6x. |
| What is the current FCF of Genda? | Genda's last 12 months FCF is -$137M. |
| What is Genda's FCF margin? | Genda's last 12 months FCF margin is -16%. |
| What is the current EV/FCF multiple of Genda? | Current FCF multiple of Genda is -9.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
