Switch theme
Sign up to access all valuation multiples
Genda Inc is a pure holding company engaged in management support for several subsidiaries in entertainment businesses. Its main business is the operation of approximately 250 amusement arcades mainly under the GiGO brand through its wholly owned subsidiary GENDA GiGO Entertainment. Other businesses include amusement machine leasing, online crane games, sales promotions, and character licensing.
2018
4.2K+
LTM Revenue $795M
LTM EBITDA $105M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Genda has a last 12-month revenue of $795M and a last 12-month EBITDA of $105M.
In the most recent fiscal year, Genda achieved revenue of $370M and an EBITDA of $47.6M.
Genda expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Genda valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $253M | $306M | XXX | XXX | XXX |
| Gross Profit | $61.8M | $72.2M | XXX | XXX | XXX |
| Gross Margin | 24% | 24% | XXX | XXX | XXX |
| EBITDA | $33.6M | $36.1M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 12% | XXX | XXX | XXX |
| Net Profit | $18.1M | $23.2M | XXX | XXX | XXX |
| Net Margin | 7% | 8% | XXX | XXX | XXX |
| Net Debt | $27.2M | $22.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Genda's stock price is JPY 1046 (or $7).
Genda has current market cap of JPY 170B (or $1.1B), and EV of JPY 184B (or $1.2B).
See Genda trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.1B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Genda has market cap of $1.1B and EV of $1.2B.
Genda's trades at 1.5x LTM EV/Revenue multiple, and 11.7x LTM EBITDA.
Analysts estimate Genda's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Genda and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 26.3x | XXX | XXX | XXX |
| P/E | 41.3x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 74.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGenda's NTM/LTM revenue growth is 28%
Genda's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $12K for the same period.
Over next 12 months, Genda's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Genda's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Genda and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $12K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Genda acquired XXX companies to date.
Last acquisition by Genda was XXXXXXXX, XXXXX XXXXX XXXXXX . Genda acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Genda founded? | Genda was founded in 2018. |
| Where is Genda headquartered? | Genda is headquartered in Japan. |
| How many employees does Genda have? | As of today, Genda has 4.2K+ employees. |
| Is Genda publicy listed? | Yes, Genda is a public company listed on TKS. |
| What is the stock symbol of Genda? | Genda trades under 9166 ticker. |
| When did Genda go public? | Genda went public in 2023. |
| Who are competitors of Genda? | Similar companies to Genda include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Genda? | Genda's current market cap is $1.1B |
| What is the current revenue of Genda? | Genda's last 12-month revenue is $795M. |
| What is the current EBITDA of Genda? | Genda's last 12-month EBITDA is $105M. |
| What is the current EV/Revenue multiple of Genda? | Current revenue multiple of Genda is 1.5x. |
| What is the current EV/EBITDA multiple of Genda? | Current EBITDA multiple of Genda is 11.7x. |
| What is the current revenue growth of Genda? | Genda revenue growth between 2023 and 2024 was 21%. |
| Is Genda profitable? | Yes, Genda is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
