Switch theme
Sign up to access all valuation multiples
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.
1979
7.9K+
LTM Revenue $914M
LTM EBITDA $163M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Universal Entertainment has a last 12-month revenue of $914M and a last 12-month EBITDA of $163M.
In the most recent fiscal year, Universal Entertainment achieved revenue of $840M and an EBITDA of $204M.
Universal Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Universal Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $840M | XXX | XXX | XXX |
| Gross Profit | $521M | $660M | XXX | XXX | XXX |
| Gross Margin | 44% | 79% | XXX | XXX | XXX |
| EBITDA | $474M | $204M | XXX | XXX | XXX |
| EBITDA Margin | 40% | 24% | XXX | XXX | XXX |
| Net Profit | $76.5M | $189M | XXX | XXX | XXX |
| Net Margin | 6% | 23% | XXX | XXX | XXX |
| Net Debt | $533M | $492M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Universal Entertainment's stock price is JPY 984 (or $7).
Universal Entertainment has current market cap of JPY 76.3B (or $507M), and EV of JPY 240B (or $1.6B).
See Universal Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $507M | XXX | XXX | XXX | XXX | $-0.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Universal Entertainment has market cap of $507M and EV of $1.6B.
Universal Entertainment's trades at 1.7x LTM EV/Revenue multiple, and 9.7x LTM EBITDA.
Analysts estimate Universal Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Universal Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | XXX | XXX |
| P/E | -4.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -31.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUniversal Entertainment's NTM/LTM revenue growth is 25%
Universal Entertainment's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Universal Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Universal Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Universal Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -57% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 49% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Universal Entertainment acquired XXX companies to date.
Last acquisition by Universal Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Universal Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Universal Entertainment founded? | Universal Entertainment was founded in 1979. |
| Where is Universal Entertainment headquartered? | Universal Entertainment is headquartered in Japan. |
| How many employees does Universal Entertainment have? | As of today, Universal Entertainment has 7.9K+ employees. |
| Who is the CEO of Universal Entertainment? | Universal Entertainment's CEO is Mr. Jun Fujimoto. |
| Is Universal Entertainment publicy listed? | Yes, Universal Entertainment is a public company listed on TKS. |
| What is the stock symbol of Universal Entertainment? | Universal Entertainment trades under 6425 ticker. |
| When did Universal Entertainment go public? | Universal Entertainment went public in 1998. |
| Who are competitors of Universal Entertainment? | Similar companies to Universal Entertainment include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Universal Entertainment? | Universal Entertainment's current market cap is $507M |
| What is the current revenue of Universal Entertainment? | Universal Entertainment's last 12-month revenue is $914M. |
| What is the current EBITDA of Universal Entertainment? | Universal Entertainment's last 12-month EBITDA is $163M. |
| What is the current EV/Revenue multiple of Universal Entertainment? | Current revenue multiple of Universal Entertainment is 1.7x. |
| What is the current EV/EBITDA multiple of Universal Entertainment? | Current EBITDA multiple of Universal Entertainment is 9.7x. |
| What is the current revenue growth of Universal Entertainment? | Universal Entertainment revenue growth between 2023 and 2024 was -29%. |
| Is Universal Entertainment profitable? | Yes, Universal Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
