Universal Entertainment Valuation Multiples

Universal Entertainment is valued at $330M as of October 2026, a 1.6x revenue multiple. In the last 12 months, Universal Entertainment revenue was $802M.

Universal Entertainment Overview

About Universal Entertainment

Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.


Founded

1979

HQ

Japan

Employees

7.9K

Financials (LTM)

Revenue: $802M
Net Income: ($1.5B)

EV

$1.3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Universal Entertainment Financials

Universal Entertainment reported last 12-month revenue of $802M.

In the same LTM period, Universal Entertainment generated had net loss of ($1.5B).

Revenue (LTM)


Universal Entertainment P&L

In the most recent fiscal year, Universal Entertainment reported revenue of $777M and EBITDA of ($1.3B).

Universal Entertainment is unprofitable as of last fiscal year, with gross margin of 59%, EBITDA margin of (169%), and net margin of (188%).

See analyst estimates for Universal Entertainment
LTMLast FY202320242025202620272028
Revenue$802M$777M$1.1B$793M$777M
Gross Profit-$455M$624M$471M$455M
Gross Margin-59%55%59%59%
EBITDA-($1.3B)$447M$192M($1.3B)
EBITDA Margin-(169%)40%24%(169%)
EBIT Margin(3%)(3%)17%2%(3%)
Net Profit($1.5B)($1.5B)$179M($98M)($1.5B)
Net Margin(188%)(188%)16%(12%)(188%)
Net Debt-$591M---

Financial data powered by Morningstar, Inc.

Universal Entertainment Stock Performance

Universal Entertainment has current market cap of $330M, and enterprise value of $1.3B.

Market Cap Evolution


Universal Entertainment's stock price is $4.26.

Universal Entertainment share price decreased by 5.9% in the last 30 days, and by 24.2% in the last year.

Universal Entertainment has an EPS (earnings per share) of $-18.89.

See more trading valuation data for Universal Entertainment
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.3B$330M2.5%-5.9%0.9%-24.2%$-18.89

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Universal Entertainment Valuation Multiples

Universal Entertainment trades at 1.6x EV/Revenue multiple, and (1.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Universal Entertainment

EV / Revenue (LTM)


Universal Entertainment Financial Valuation Multiples

As of October 17, 2026, Universal Entertainment has market cap of $330M and EV of $1.3B.

Universal Entertainment has a P/E ratio of (0.2x).

LTMLast FY202320242025202620272028
EV/Revenue1.6x1.7x1.1x1.6x1.7x
EV/EBITDA-(1.0x)2.9x6.7x(1.0x)
EV/EBIT(61.0x)(63.0x)6.7x67.8x(63.0x)
EV/Gross Profit-2.8x2.1x2.7x2.8x
P/E(0.2x)(0.2x)1.8x(3.4x)(0.2x)
EV/FCF-113.1x12.6x(27.3x)113.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Universal Entertainment Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Universal Entertainment Margins & Growth Rates

In the most recent fiscal year, Universal Entertainment reported gross margin of 59%, EBITDA margin of (169%), and net margin of (188%).

See estimated margins and future growth rates for Universal Entertainment

Universal Entertainment Margins

Last FY20242025202720282029
Gross Margin59%59%59%
EBITDA Margin(169%)24%(169%)
EBIT Margin(3%)2%(3%)
Net Margin(188%)(12%)(188%)
FCF Margin1%(6%)1%

Universal Entertainment Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(29%)(2%)
Gross Profit Growth(24%)(3%)
EBITDA Growth(57%)(783%)
EBIT Growth(90%)(208%)
Net Profit Growth(155%)1398%
FCF Growth(146%)(124%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Universal Entertainment Operational KPIs

Universal Entertainment's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Universal Entertainment
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.1M---
Opex to Revenue61%38%57%61%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Universal Entertainment Competitors

Universal Entertainment competitors include Jakks Pacific, Ridge Outdoor, PhilWeb, Pollard Banknote, Supreme Ventures, Bloomberry Resorts, Zhonglu, Cre8 Direct (Ningbo) Co, Funko and Winvia Entertainment.

Most Universal Entertainment public comparables operate across Casinos & Gambling, Sports & Leisure and Toys & Games.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Jakks Pacific$571M$24M0.5x0.5x12.8x8.4x
Ridge Outdoor$99M$16M3.1x-19.0x-
PhilWeb$10M($1M)32.2x-(289.3x)-
Pollard Banknote$420M$79M1.1x1.0x5.6x5.1x
Supreme Ventures$345M$28M1.1x-13.4x-
Bloomberry Resorts$830M$201M2.0x1.9x8.3x8.6x
Zhonglu$161M($5M)1.8x-(59.7x)-
Cre8 Direct (Ningbo) Co$321M$27M1.3x1.3x15.5x10.4x

This data is available for Pro users. Sign up to see all Universal Entertainment competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Universal Entertainment

When was Universal Entertainment founded?Universal Entertainment was founded in 1979.
Where is Universal Entertainment headquartered?Universal Entertainment is headquartered in Japan.
How many employees does Universal Entertainment have?As of today, Universal Entertainment has over 7K employees.
Is Universal Entertainment publicly listed?Yes, Universal Entertainment is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Universal Entertainment?Universal Entertainment trades under 6425 ticker.
When did Universal Entertainment go public?Universal Entertainment went public in 1998.
Who are competitors of Universal Entertainment?Universal Entertainment main competitors include Jakks Pacific, Ridge Outdoor, PhilWeb, Pollard Banknote, Supreme Ventures, Bloomberry Resorts, Zhonglu, Cre8 Direct (Ningbo) Co, Funko, Winvia Entertainment.
What is the current market cap of Universal Entertainment?Universal Entertainment's current market cap is $330M.
What is the current revenue of Universal Entertainment?Universal Entertainment's last 12 months revenue is $802M.
What is the current EV/Revenue multiple of Universal Entertainment?Current revenue multiple of Universal Entertainment is 1.6x.
Is Universal Entertainment profitable?No, Universal Entertainment is not profitable.
What is the current net income of Universal Entertainment?Universal Entertainment's last 12 months net income is ($1.5B).
How many companies Universal Entertainment has acquired to date?Universal Entertainment hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Universal Entertainment has invested to date?Universal Entertainment hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Universal Entertainment

Lists including Universal Entertainment

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial