Universal Entertainment - Public Comps and Valuation Multiples

Universal Entertainment Overview

About Universal Entertainment

Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.

Founded

1979

HQ

Employees

7.9K+

Website

universal-777.com

Sectors

Sports & Leisure
Toys & Games
Casinos & Gambling

Financials

LTM Revenue $829M

LTM EBITDA $133M

EV

$1.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Universal Entertainment Financials

As of September 2025, Universal Entertainment reported last 12-month revenue of $829M and EBITDA of $133M.

In the same period, Universal Entertainment generated $466M in LTM gross profit and -$102M in net income.

See Universal Entertainment valuation multiples based on analyst estimates

Universal Entertainment P&L

In the most recent fiscal year, Universal Entertainment reported revenue of $829M and EBITDA of $201M.

Universal Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Universal Entertainment valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$829M	XXX	$829M	XXX	XXX	XXX
Gross Profit	$466M	XXX	$493M	XXX	XXX	XXX
Gross Margin	56%	XXX	59%	XXX	XXX	XXX
EBITDA	$133M	XXX	$201M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	24%	XXX	XXX	XXX
EBIT	$19.8M	XXX	$19.8M	XXX	XXX	XXX
EBIT Margin	2%	XXX	2%	XXX	XXX	XXX
Net Profit	-$102M	XXX	-$102M	XXX	XXX	XXX
Net Margin	-12%	XXX	-12%	XXX	XXX	XXX
Net Debt	XXX	XXX	$671M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Universal Entertainment including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $829M. EBITDA for the last twelve months was $133M. In the most recent fiscal year, Universal Entertainment achieved $829M in revenue and $201M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$829M	Analyst estimates available to subscribers	$829M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$466M	Analyst estimates available to subscribers	$493M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	56.2% gross margin	Analyst estimates available to subscribers	59.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$133M	Analyst estimates available to subscribers	$201M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.0% EBITDA margin	Analyst estimates available to subscribers	24.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$19.8M	Analyst estimates available to subscribers	$19.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.4% EBIT margin	Analyst estimates available to subscribers	2.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$102M	Analyst estimates available to subscribers	-$102M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-12.3% net profit margin	Analyst estimates available to subscribers	-12.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$671M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Universal Entertainment

This financial data table provides comprehensive performance metrics for Universal Entertainment, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Universal Entertainment generated $829M in revenue over the last twelve months.
The company achieved $133M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $466M.
Net income over the last twelve months reached -$102M.

Fiscal Year Performance

In the most recent fiscal year, Universal Entertainment reported $829M in total revenue.
Fiscal year EBITDA was $201M.
The company maintained a gross profit margin of 59.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 24.2%.
Net profit margin reached -12.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Universal Entertainment. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Universal Entertainment Stock Performance

Universal Entertainment has current market cap of JPY 70.6B (or $463M), and EV of JPY 218B (or $1.4B).

Market Cap Evolution

Universal Entertainment Stock Data

As of October 17, 2025, Universal Entertainment's stock price is JPY 911 (or $6).

See Universal Entertainment trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.4B	$463M	XXX	XXX	XXX	XXX	$-1.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Universal Entertainment Valuation Multiples

Universal Entertainment's trades at 1.7x EV/Revenue multiple, and 7.1x EV/EBITDA.

See valuation multiples for Universal Entertainment and 15K+ public comps

Universal Entertainment Financial Valuation Multiples

As of October 17, 2025, Universal Entertainment has market cap of $463M and EV of $1.4B.

Equity research analysts estimate Universal Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Universal Entertainment has a P/E ratio of -4.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$463M	XXX	$463M	XXX	XXX	XXX
EV (current)	$1.4B	XXX	$1.4B	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	10.8x	XXX	7.1x	XXX	XXX	XXX
EV/EBIT	72.1x	XXX	72.1x	XXX	XXX	XXX
EV/Gross Profit	3.1x	XXX	n/a	XXX	XXX	XXX
P/E	-4.5x	XXX	-4.5x	XXX	XXX	XXX
EV/FCF	12.9x	XXX	-29.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Universal Entertainment Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Universal Entertainment Margins & Growth Rates

Universal Entertainment's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Universal Entertainment's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Universal Entertainment's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Universal Entertainment and other 15K+ public comps

Universal Entertainment Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	16%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	57%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial