Switch theme
Sign up to access all valuation multiples
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.
1979
7.9K+
LTM Revenue $867M
LTM EBITDA $139M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Universal Entertainment has a last 12-month revenue (LTM) of $867M and a last 12-month EBITDA of $139M.
In the most recent fiscal year, Universal Entertainment achieved revenue of $867M and an EBITDA of $210M.
Universal Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Universal Entertainment valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $867M | XXX | $867M | XXX | XXX | XXX |
| Gross Profit | $487M | XXX | $515M | XXX | XXX | XXX |
| Gross Margin | 56% | XXX | 59% | XXX | XXX | XXX |
| EBITDA | $139M | XXX | $210M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 24% | XXX | XXX | XXX |
| EBIT | $20.8M | XXX | $20.8M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | -$107M | XXX | -$107M | XXX | XXX | XXX |
| Net Margin | -12% | XXX | -12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $701M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Universal Entertainment's stock price is JPY 1040 (or $7).
Universal Entertainment has current market cap of JPY 80.6B (or $553M), and EV of JPY 237B (or $1.6B).
See Universal Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $553M | XXX | XXX | XXX | XXX | $-1.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Universal Entertainment has market cap of $553M and EV of $1.6B.
Universal Entertainment's trades at 1.9x EV/Revenue multiple, and 7.7x EV/EBITDA.
Equity research analysts estimate Universal Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Universal Entertainment has a P/E ratio of -5.2x.
See valuation multiples for Universal Entertainment and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $553M | XXX | $553M | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 11.7x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBIT | 78.3x | XXX | 78.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.2x | XXX | -5.2x | XXX | XXX | XXX |
| EV/FCF | 14.0x | XXX | -31.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialUniversal Entertainment's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Universal Entertainment's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Universal Entertainment's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Universal Entertainment and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Universal Entertainment acquired XXX companies to date.
Last acquisition by Universal Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Universal Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Universal Entertainment founded? | Universal Entertainment was founded in 1979. |
| Where is Universal Entertainment headquartered? | Universal Entertainment is headquartered in Japan. |
| How many employees does Universal Entertainment have? | As of today, Universal Entertainment has 7.9K+ employees. |
| Is Universal Entertainment publicy listed? | Yes, Universal Entertainment is a public company listed on TKS. |
| What is the stock symbol of Universal Entertainment? | Universal Entertainment trades under 6425 ticker. |
| When did Universal Entertainment go public? | Universal Entertainment went public in 1998. |
| Who are competitors of Universal Entertainment? | Similar companies to Universal Entertainment include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Universal Entertainment? | Universal Entertainment's current market cap is $553M |
| What is the current revenue of Universal Entertainment? | Universal Entertainment's last 12 months revenue is $867M. |
| What is the current EV/Revenue multiple of Universal Entertainment? | Current revenue multiple of Universal Entertainment is 1.9x. |
| Is Universal Entertainment profitable? | Yes, Universal Entertainment is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Universal Entertainment? | Universal Entertainment's last 12 months EBITDA is $139M. |
| What is Universal Entertainment's EBITDA margin? | Universal Entertainment's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Universal Entertainment? | Current EBITDA multiple of Universal Entertainment is 11.7x. |
| What is the current FCF of Universal Entertainment? | Universal Entertainment's last 12 months FCF is $116M. |
| What is Universal Entertainment's FCF margin? | Universal Entertainment's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Universal Entertainment? | Current FCF multiple of Universal Entertainment is 14.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
