🚀 VC round data is live in beta, check it out!
Asmodée Valuation Multiples
Discover revenue and EBITDA valuation multiples for Asmodée and similar public comparables like YETI Holdings, Thule, Yue Yuen Industrial, Yamaha and more.
Asmodée Overview
About Asmodée
Asmodee Group AB is an entertainment company specializing in tabletop games, miniatures board games, card games, and others to bring people together through great games and amazing stories. The company operates in Sweden, France, Germany, the USA, the UK, Other American and European countries, with the majority of revenue from France.
Founded
1995
HQ
Employees
2.3K
Website
Sectors
Financials (LTM)
EV
$4B
Asmodée Financials
Asmodée reported last 12-month revenue of $2B and EBITDA of $322M.
In the same LTM period, Asmodée generated $828M in gross profit, $322M in EBITDA, and $74M in net income.
Revenue (LTM)
Asmodée P&L
In the most recent fiscal year, Asmodée reported revenue of $2B and EBITDA of $253M.
Asmodée expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $828M | XXX | $666M | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 41% | XXX | XXX | XXX |
| EBITDA | $322M | XXX | $253M | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $74M | XXX | $6M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | — | — | $576M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Asmodée Stock Performance
Asmodée has current market cap of $3B, and enterprise value of $4B.
Market Cap Evolution
Asmodée's stock price is $13.29.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $3B | 0.3% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAsmodée Valuation Multiples
Asmodée trades at 1.8x EV/Revenue multiple, and 11.0x EV/EBITDA.
EV / Revenue (LTM)
Asmodée Financial Valuation Multiples
As of April 19, 2026, Asmodée has market cap of $3B and EV of $4B.
Equity research analysts estimate Asmodée's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Asmodée has a P/E ratio of 42.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 14.0x | XXX | XXX | XXX |
| EV/EBIT | 12.3x | XXX | 15.7x | XXX | XXX | XXX |
| EV/Gross Profit | 4.3x | XXX | 5.3x | XXX | XXX | XXX |
| P/E | 42.0x | XXX | 552.3x | XXX | XXX | XXX |
| EV/FCF | 24.3x | XXX | 17.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Asmodée Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Asmodée Margins & Growth Rates
Asmodée's revenue in the last 12 month grew by 6%.
Asmodée's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Asmodée's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Asmodée's rule of X is 41% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Asmodée Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 27% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 41% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Asmodée Public Comps
See public comps and valuation multiples for other Toys & Games and Sports & Leisure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Asmodée | XXX | XXX | XXX | XXX | XXX | XXX |
| YETI Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Thule | XXX | XXX | XXX | XXX | XXX | XXX |
| Yue Yuen Industrial | XXX | XXX | XXX | XXX | XXX | XXX |
| Yamaha | XXX | XXX | XXX | XXX | XXX | XXX |
| Callaway Golf | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Asmodée M&A Activity
Asmodée acquired XXX companies to date.
Last acquisition by Asmodée was on XXXXXXXX, XXXXX. Asmodée acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Asmodée
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAsmodée Investment Activity
Asmodée invested in XXX companies to date.
Asmodée made its latest investment on XXXXXXXX, XXXXX. Asmodée invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Asmodée
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Asmodée
| When was Asmodée founded? | Asmodée was founded in 1995. |
| Where is Asmodée headquartered? | Asmodée is headquartered in Sweden. |
| How many employees does Asmodée have? | As of today, Asmodée has over 2K employees. |
| Who is the CEO of Asmodée? | Asmodée's CEO is Thomas Koegler. |
| Is Asmodée publicly listed? | Yes, Asmodée is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Asmodée? | Asmodée trades under ASMDEE B ticker. |
| When did Asmodée go public? | Asmodée went public in 2025. |
| Who are competitors of Asmodée? | Asmodée main competitors are YETI Holdings, Thule, Yue Yuen Industrial, Yamaha. |
| What is the current market cap of Asmodée? | Asmodée's current market cap is $3B. |
| What is the current revenue of Asmodée? | Asmodée's last 12 months revenue is $2B. |
| What is the current revenue growth of Asmodée? | Asmodée revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Asmodée? | Current revenue multiple of Asmodée is 1.8x. |
| Is Asmodée profitable? | Yes, Asmodée is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Asmodée? | Asmodée's last 12 months EBITDA is $322M. |
| What is Asmodée's EBITDA margin? | Asmodée's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Asmodée? | Current EBITDA multiple of Asmodée is 11.0x. |
| What is the current FCF of Asmodée? | Asmodée's last 12 months FCF is $146M. |
| What is Asmodée's FCF margin? | Asmodée's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Asmodée? | Current FCF multiple of Asmodée is 24.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.