Switch theme
Sign up to access all valuation multiples
Asmodee Group AB is an entertainment company specializing in tabletop games, miniatures board games, card games, and others to bring people together through great games and amazing stories.
n/a
LTM Revenue $1.6B
LTM EBITDA $252M
$3.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Asmodée has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $252M.
In the most recent fiscal year, Asmodée achieved revenue of $141M and an EBITDA of $27.2M.
Asmodée expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Asmodée valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $141M | XXX | XXX | XXX |
| Gross Profit | $594M | XXX | $63.1M | XXX | XXX | XXX |
| Gross Margin | 38% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $252M | XXX | $27.2M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $203M | XXX | $11.8M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $21.3M | XXX | $0.5M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $36.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Asmodée's stock price is SEK 130 (or $13).
Asmodée has current market cap of SEK 30.4B (or $3.1B), and EV of SEK 34.7B (or $3.6B).
See Asmodée trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.6B | $3.1B | XXX | XXX | XXX | XXX | $0.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Asmodée has market cap of $3.1B and EV of $3.6B.
Asmodée's trades at 25.7x EV/Revenue multiple, and 132.7x EV/EBITDA.
Equity research analysts estimate Asmodée's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Asmodée has a P/E ratio of 147.1x.
See valuation multiples for Asmodée and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.1B | XXX | $3.1B | XXX | XXX | XXX |
| EV (current) | $3.6B | XXX | $3.6B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 25.7x | XXX | XXX | XXX |
| EV/EBITDA | 14.2x | XXX | 132.7x | XXX | XXX | XXX |
| EV/EBIT | 17.6x | XXX | -387.1x | XXX | XXX | XXX |
| EV/Gross Profit | 6.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 147.1x | XXX | -230.3x | XXX | XXX | XXX |
| EV/FCF | 28.3x | XXX | 205.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAsmodée's last 12 month revenue growth is 8%
Asmodée's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Asmodée's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Asmodée's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Asmodée and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 251% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 228% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 27% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AS Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Tonies | XXX | XXX | XXX | XXX | XXX | XXX |
| United Labels | XXX | XXX | XXX | XXX | XXX | XXX |
| POP MART | XXX | XXX | XXX | XXX | XXX | XXX |
| Character Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Asmodée acquired XXX companies to date.
Last acquisition by Asmodée was XXXXXXXX, XXXXX XXXXX XXXXXX . Asmodée acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Asmodée headquartered? | Asmodée is headquartered in Sweden. |
| Is Asmodée publicy listed? | Yes, Asmodée is a public company listed on STO. |
| What is the stock symbol of Asmodée? | Asmodée trades under ASMDEE B ticker. |
| When did Asmodée go public? | Asmodée went public in 2025. |
| Who are competitors of Asmodée? | Similar companies to Asmodée include e.g. AS Co, Tonies, United Labels, POP MART. |
| What is the current market cap of Asmodée? | Asmodée's current market cap is $3.1B |
| What is the current revenue of Asmodée? | Asmodée's last 12 months revenue is $1.6B. |
| What is the current revenue growth of Asmodée? | Asmodée revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Asmodée? | Current revenue multiple of Asmodée is 2.3x. |
| Is Asmodée profitable? | Yes, Asmodée is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Asmodée? | Asmodée's last 12 months EBITDA is $252M. |
| What is Asmodée's EBITDA margin? | Asmodée's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Asmodée? | Current EBITDA multiple of Asmodée is 14.2x. |
| What is the current FCF of Asmodée? | Asmodée's last 12 months FCF is $127M. |
| What is Asmodée's FCF margin? | Asmodée's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Asmodée? | Current FCF multiple of Asmodée is 28.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
