Asmodée - Public Comps and Valuation Multiples

Asmodée Overview

About Asmodée

Asmodee Group AB is an entertainment company specializing in tabletop games, miniatures board games, card games, and others to bring people together through great games and amazing stories. The company operates in Sweden, France, Germany, the USA, the UK, Other American and European countries, with the majority of revenue from France.

Founded

HQ

Employees

2.3K+

Website

corporate.asmodee.com

Sectors

Toys & Games
Sports & Leisure

Financials

LTM Revenue $18.9B

LTM EBITDA $3.1B

EV

$3.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Asmodée Financials

As of November 2025, Asmodée reported last 12-month revenue of $18.9B and EBITDA of $3.1B.

In the same period, Asmodée generated $8.2B in LTM gross profit and $501M in net income.

See Asmodée valuation multiples based on analyst estimates

Asmodée P&L

In the most recent fiscal year, Asmodée reported revenue of $145M and EBITDA of $18.8M.

Asmodée expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Asmodée valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$18.9B	XXX	$145M	XXX	XXX	XXX
Gross Profit	$8.2B	XXX	$60.0M	XXX	XXX	XXX
Gross Margin	43%	XXX	41%	XXX	XXX	XXX
EBITDA	$3.1B	XXX	$18.8M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	13%	XXX	XXX	XXX
EBIT	$2.7B	XXX	$11.9M	XXX	XXX	XXX
EBIT Margin	15%	XXX	8%	XXX	XXX	XXX
Net Profit	$501M	XXX	$0.5M	XXX	XXX	XXX
Net Margin	3%	XXX	0%	XXX	XXX	XXX
Net Debt	XXX	XXX	$51.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Asmodée including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $18.9B. EBITDA for the last twelve months was $3.1B. In the most recent fiscal year, Asmodée achieved $145M in revenue and $18.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$18.9B	Analyst estimates available to subscribers	$145M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$8.2B	Analyst estimates available to subscribers	$60.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	43.2% gross margin	Analyst estimates available to subscribers	41.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$3.1B	Analyst estimates available to subscribers	$18.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.2% EBITDA margin	Analyst estimates available to subscribers	13.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$2.7B	Analyst estimates available to subscribers	$11.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.5% EBIT margin	Analyst estimates available to subscribers	8.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$501M	Analyst estimates available to subscribers	$0.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.6% net profit margin	Analyst estimates available to subscribers	0.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$51.9M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Asmodée

This financial data table provides comprehensive performance metrics for Asmodée, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Asmodée generated $18.9B in revenue over the last twelve months.
The company achieved $3.1B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $8.2B.
Net income over the last twelve months reached $501M.

Fiscal Year Performance

In the most recent fiscal year, Asmodée reported $145M in total revenue.
Fiscal year EBITDA was $18.8M.
The company maintained a gross profit margin of 41.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.0%.
Net profit margin reached 0.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Asmodée. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Asmodée Stock Performance

Asmodée has current market cap of SEK 25.9B (or $2.7B), and EV of SEK 30.6B (or $3.2B).

Market Cap Evolution

Asmodée Stock Data

As of December 5, 2025, Asmodée's stock price is SEK 111 (or $12).

See Asmodée trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.2B	$2.7B	XXX	XXX	XXX	XXX	$0.54

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Asmodée Valuation Multiples

Asmodée's trades at 22.7x EV/Revenue multiple, and 155.6x EV/EBITDA.

See valuation multiples for Asmodée and 15K+ public comps

Asmodée Financial Valuation Multiples

As of December 5, 2025, Asmodée has market cap of $2.7B and EV of $3.2B.

Equity research analysts estimate Asmodée's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Asmodée has a P/E ratio of 60.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.7B	XXX	$2.7B	XXX	XXX	XXX
EV (current)	$3.2B	XXX	$3.2B	XXX	XXX	XXX
EV/Revenue	1.9x	XXX	22.7x	XXX	XXX	XXX
EV/EBITDA	11.6x	XXX	155.6x	XXX	XXX	XXX
EV/EBIT	13.0x	XXX	-335.4x	XXX	XXX	XXX
EV/Gross Profit	4.3x	XXX	n/a	XXX	XXX	XXX
P/E	60.1x	XXX	-196.3x	XXX	XXX	XXX
EV/FCF	24.3x	XXX	181.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Asmodée Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Asmodée Margins & Growth Rates

Asmodée's last 12 month revenue growth is 8%

Asmodée's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $21K for the same period.

Asmodée's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Asmodée's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Asmodée and other 15K+ public comps

Asmodée Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	261%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	285%	XXX	XXX	XXX
Rule of 40	22%	XXX	22%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$21K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	33%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial