Shua Fitness - Public Comps and Valuation Multiples

Shua Fitness Overview

About Shua Fitness

Shuhua Sports Co Ltd is a provider of fitness equipment and health solutions in China. It has four production bases and two operation centers in China. The company offers home fitness, commercial fitness, physical training, campus sports and various others. Its global business covers more than 60 countries and regions, including Europe and the United States, the Middle East and Southeast Asia.

Founded

1996

HQ

Employees

n/a

Website

shuhua.cn

Sectors

Fitness & Wellness
Sports & Leisure
SportsTech

Financials

Last FY Revenue $202M

Last FY EBITDA $26.0M

EV

$674M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shua Fitness Financials

See Shua Fitness valuation multiples based on analyst estimates

Shua Fitness P&L

In the most recent fiscal year, Shua Fitness reported revenue of $202M and EBITDA of $26.0M.

Shua Fitness expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shua Fitness valuation multiples based on analyst estimates

	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	XXX	$202M	XXX	XXX	XXX
Gross Profit	XXX	$61.9M	XXX	XXX	XXX
Gross Margin	XXX	31%	XXX	XXX	XXX
EBITDA	XXX	$26.0M	XXX	XXX	XXX
EBITDA Margin	XXX	13%	XXX	XXX	XXX
EBIT	XXX	$17.6M	XXX	XXX	XXX
EBIT Margin	XXX	9%	XXX	XXX	XXX
Net Profit	XXX	$12.9M	XXX	XXX	XXX
Net Margin	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shua Fitness including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Shua Fitness achieved $202M in revenue and $26.0M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	Analyst estimates available to subscribers	$202M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$61.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	30.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$26.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	12.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$17.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	8.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$12.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	6.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shua Fitness

This financial data table provides comprehensive performance metrics for Shua Fitness, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Shua Fitness reported $202M in total revenue.
Fiscal year EBITDA was $26.0M.
The company maintained a gross profit margin of 30.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.8%.
Net profit margin reached 6.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shua Fitness. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shua Fitness Stock Performance

Shua Fitness has current market cap of CNY 4.9B (or $701M), and EV of CNY 4.7B (or $674M).

Market Cap Evolution

Shua Fitness Stock Data

As of January 14, 2026, Shua Fitness's stock price is CNY 12 (or $2).

See Shua Fitness trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$674M	$701M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shua Fitness Valuation Multiples

Shua Fitness's trades at 3.3x EV/Revenue multiple, and 26.0x EV/EBITDA.

See valuation multiples for Shua Fitness and 15K+ public comps

Shua Fitness Financial Valuation Multiples

As of January 14, 2026, Shua Fitness has market cap of $701M and EV of $674M.

Equity research analysts estimate Shua Fitness's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shua Fitness's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$701M	XXX	$701M	XXX	XXX	XXX
EV (current)	$674M	XXX	$674M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	3.3x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	26.0x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	38.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	54.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	59.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shua Fitness Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shua Fitness Margins & Growth Rates

Shua Fitness's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Shua Fitness's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shua Fitness's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shua Fitness and other 15K+ public comps

Shua Fitness Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	6%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	22%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial