🚀 VC round data is live in beta, check it out!

Shua Fitness Valuation Multiples

Discover revenue and EBITDA valuation multiples for Shua Fitness and similar public comparables like Johnson Health Tech, Fusheng Precision, Dometic Group, Winnebago Industries and more.

Shua Fitness Overview

About Shua Fitness

Shuhua Sports Co Ltd is a provider of fitness equipment and health solutions in China. It has four production bases and two operation centers in China. The company offers home fitness, commercial fitness, physical training, campus sports and various others. Its global business covers more than 60 countries and regions, including Europe and the United States, the Middle East and Southeast Asia.


Founded

1996

HQ

China

Employees

N/A

Website

shuhua.cn

Financials (LTM)

Revenue: $243M
EBITDA: $30M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shua Fitness Financials

Shua Fitness reported last 12-month revenue of $243M and EBITDA of $30M.

In the same LTM period, Shua Fitness generated $76M in gross profit, $30M in EBITDA, and $16M in net income.

Revenue (LTM)


Shua Fitness P&L

In the most recent fiscal year, Shua Fitness reported revenue of $229M and EBITDA of $27M.

Shua Fitness expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shua Fitness forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$243MXXX$229MXXXXXXXXX
Gross Profit$76MXXX$70MXXXXXXXXX
Gross Margin31%XXX31%XXXXXXXXX
EBITDA$30MXXX$27MXXXXXXXXX
EBITDA Margin12%XXX12%XXXXXXXXX
EBIT Margin8%XXX8%XXXXXXXXX
Net Profit$16MXXX$13MXXXXXXXXX
Net Margin7%XXX6%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Shua Fitness Stock Performance

Shua Fitness has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Shua Fitness' stock price is $2.66.

See Shua Fitness trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-7.2%XXXXXXXXX$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shua Fitness Valuation Multiples

Shua Fitness trades at 4.3x EV/Revenue multiple, and 35.4x EV/EBITDA.

See valuation multiples for Shua Fitness and 15K+ public comps

EV / Revenue (LTM)


Shua Fitness Financial Valuation Multiples

As of April 14, 2026, Shua Fitness has market cap of $1B and EV of $1B.

Equity research analysts estimate Shua Fitness' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shua Fitness has a P/E ratio of 68.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue4.3xXXX4.6xXXXXXXXXX
EV/EBITDA35.4xXXX39.2xXXXXXXXXX
EV/EBIT52.1xXXX54.3xXXXXXXXXX
EV/Gross Profit13.9xXXX14.9xXXXXXXXXX
P/E68.6xXXX83.3xXXXXXXXXX
EV/FCF—XXX487.2xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shua Fitness Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shua Fitness Margins & Growth Rates

Shua Fitness' revenue in the last 12 month grew by 21%.

Shua Fitness' rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shua Fitness' rule of X is 69% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shua Fitness and other 15K+ public comps

Shua Fitness Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth21%XXX22%XXXXXXXXX
EBITDA Margin12%XXX12%XXXXXXXXX
EBITDA Growth30%XXX38%XXXXXXXXX
Rule of 40—XXX35%XXXXXXXXX
Bessemer Rule of X—XXX69%XXXXXXXXX
S&M Expenses to Revenue11%XXX11%XXXXXXXXX
G&A Expenses to Revenue6%XXX6%XXXXXXXXX
R&D Expenses to Revenue4%XXX3%XXXXXXXXX
Opex to Revenue—XXX22%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shua Fitness Public Comps

See public comps and valuation multiples for other Fitness & Wellness and Sports & Leisure comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Shua FitnessXXXXXXXXXXXXXXXXXX
Johnson Health TechXXXXXXXXXXXXXXXXXX
Fusheng PrecisionXXXXXXXXXXXXXXXXXX
Dometic GroupXXXXXXXXXXXXXXXXXX
Winnebago IndustriesXXXXXXXXXXXXXXXXXX
Giant Manufacturing Co.XXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Shua Fitness M&A Activity

Shua Fitness acquired XXX companies to date.

Last acquisition by Shua Fitness was on XXXXXXXX, XXXXX. Shua Fitness acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Shua Fitness

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Shua Fitness Investment Activity

Shua Fitness invested in XXX companies to date.

Shua Fitness made its latest investment on XXXXXXXX, XXXXX. Shua Fitness invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Shua Fitness

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shua Fitness

When was Shua Fitness founded?Shua Fitness was founded in 1996.
Where is Shua Fitness headquartered?Shua Fitness is headquartered in China.
Is Shua Fitness publicly listed?Yes, Shua Fitness is a public company listed on Shanghai Stock Exchange.
What is the stock symbol of Shua Fitness?Shua Fitness trades under 605299 ticker.
When did Shua Fitness go public?Shua Fitness went public in 2020.
Who are competitors of Shua Fitness?Shua Fitness main competitors are Johnson Health Tech, Fusheng Precision, Dometic Group, Winnebago Industries.
What is the current market cap of Shua Fitness?Shua Fitness' current market cap is $1B.
What is the current revenue of Shua Fitness?Shua Fitness' last 12 months revenue is $243M.
What is the current revenue growth of Shua Fitness?Shua Fitness revenue growth (NTM/LTM) is 21%.
What is the current EV/Revenue multiple of Shua Fitness?Current revenue multiple of Shua Fitness is 4.3x.
Is Shua Fitness profitable?Yes, Shua Fitness is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Shua Fitness?Shua Fitness' last 12 months EBITDA is $30M.
What is Shua Fitness' EBITDA margin?Shua Fitness' last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of Shua Fitness?Current EBITDA multiple of Shua Fitness is 35.4x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial