Switch theme
Sign up to access all valuation multiples
Shuhua Sports Co Ltd is a provider of fitness equipment and health solutions in China. It has four production bases and two operation centers in China. The company offers home fitness, commercial fitness, physical training, campus sports and various others. Its global business covers more than 60 countries and regions, including Europe and the United States, the Middle East and Southeast Asia.
1996
n/a
LTM Revenue $203M
LTM EBITDA $27.1M
$456M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shua Fitness has a last 12-month revenue (LTM) of $203M and a last 12-month EBITDA of $27.1M.
In the most recent fiscal year, Shua Fitness achieved revenue of $197M and an EBITDA of $25.2M.
Shua Fitness expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shua Fitness valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $203M | XXX | $197M | XXX | XXX | XXX |
| Gross Profit | $62.2M | XXX | $60.1M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $27.1M | XXX | $25.2M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $17.5M | XXX | $17.1M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $13.9M | XXX | $12.5M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shua Fitness's stock price is CNY 9 (or $1).
Shua Fitness has current market cap of CNY 3.5B (or $490M), and EV of CNY 3.3B (or $456M).
See Shua Fitness trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $456M | $490M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shua Fitness has market cap of $490M and EV of $456M.
Shua Fitness's trades at 2.3x EV/Revenue multiple, and 18.1x EV/EBITDA.
Equity research analysts estimate Shua Fitness's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shua Fitness has a P/E ratio of 35.2x.
See valuation multiples for Shua Fitness and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $490M | XXX | $490M | XXX | XXX | XXX |
| EV (current) | $456M | XXX | $456M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 16.8x | XXX | 18.1x | XXX | XXX | XXX |
| EV/EBIT | 26.1x | XXX | 26.6x | XXX | XXX | XXX |
| EV/Gross Profit | 7.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 35.2x | XXX | 39.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 41.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShua Fitness's last 12 month revenue growth is 9%
Shua Fitness's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Shua Fitness's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shua Fitness's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shua Fitness and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | -5% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nykaa | XXX | XXX | XXX | XXX | XXX | XXX |
| Keep Inc. | XXX | XXX | XXX | XXX | XXX | XXX |
| Technogym | XXX | XXX | XXX | XXX | XXX | XXX |
| Escalade | XXX | XXX | XXX | XXX | XXX | XXX |
| Movano | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shua Fitness acquired XXX companies to date.
Last acquisition by Shua Fitness was XXXXXXXX, XXXXX XXXXX XXXXXX . Shua Fitness acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shua Fitness founded? | Shua Fitness was founded in 1996. |
| Where is Shua Fitness headquartered? | Shua Fitness is headquartered in China. |
| Is Shua Fitness publicy listed? | Yes, Shua Fitness is a public company listed on SHG. |
| What is the stock symbol of Shua Fitness? | Shua Fitness trades under 605299 ticker. |
| When did Shua Fitness go public? | Shua Fitness went public in 2020. |
| Who are competitors of Shua Fitness? | Similar companies to Shua Fitness include e.g. Nykaa, Keep Inc., Technogym, Escalade. |
| What is the current market cap of Shua Fitness? | Shua Fitness's current market cap is $490M |
| What is the current revenue of Shua Fitness? | Shua Fitness's last 12 months revenue is $203M. |
| What is the current revenue growth of Shua Fitness? | Shua Fitness revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Shua Fitness? | Current revenue multiple of Shua Fitness is 2.2x. |
| Is Shua Fitness profitable? | Yes, Shua Fitness is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shua Fitness? | Shua Fitness's last 12 months EBITDA is $27.1M. |
| What is Shua Fitness's EBITDA margin? | Shua Fitness's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Shua Fitness? | Current EBITDA multiple of Shua Fitness is 16.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
