🚀 VC round data is live in beta, check it out!
- Public Comps
- Shua Fitness
Shua Fitness Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shua Fitness and similar public comparables like Johnson Health Tech, Fusheng Precision, Dometic Group, Winnebago Industries and more.
Shua Fitness Overview
About Shua Fitness
Shuhua Sports Co Ltd is a provider of fitness equipment and health solutions in China. It has four production bases and two operation centers in China. The company offers home fitness, commercial fitness, physical training, campus sports and various others. Its global business covers more than 60 countries and regions, including Europe and the United States, the Middle East and Southeast Asia.
Founded
1996
HQ

Employees
N/A
Website
Financials (LTM)
EV
$1B
Shua Fitness Financials
Shua Fitness reported last 12-month revenue of $243M and EBITDA of $30M.
In the same LTM period, Shua Fitness generated $76M in gross profit, $30M in EBITDA, and $16M in net income.
Revenue (LTM)
Shua Fitness P&L
In the most recent fiscal year, Shua Fitness reported revenue of $229M and EBITDA of $27M.
Shua Fitness expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $243M | XXX | $229M | XXX | XXX | XXX |
| Gross Profit | $76M | XXX | $70M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $30M | XXX | $27M | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $16M | XXX | $13M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shua Fitness Stock Performance
Shua Fitness has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
Shua Fitness' stock price is $2.66.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | -7.2% | XXX | XXX | XXX | $0.03 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShua Fitness Valuation Multiples
Shua Fitness trades at 4.3x EV/Revenue multiple, and 35.4x EV/EBITDA.
EV / Revenue (LTM)
Shua Fitness Financial Valuation Multiples
As of April 14, 2026, Shua Fitness has market cap of $1B and EV of $1B.
Equity research analysts estimate Shua Fitness' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shua Fitness has a P/E ratio of 68.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 35.4x | XXX | 39.2x | XXX | XXX | XXX |
| EV/EBIT | 52.1x | XXX | 54.3x | XXX | XXX | XXX |
| EV/Gross Profit | 13.9x | XXX | 14.9x | XXX | XXX | XXX |
| P/E | 68.6x | XXX | 83.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 487.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shua Fitness Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Shua Fitness Margins & Growth Rates
Shua Fitness' revenue in the last 12 month grew by 21%.
Shua Fitness' rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shua Fitness' rule of X is 69% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shua Fitness Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | 38% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 69% | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | 6% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shua Fitness Public Comps
See public comps and valuation multiples for other Fitness & Wellness and Sports & Leisure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Shua Fitness | XXX | XXX | XXX | XXX | XXX | XXX |
| Johnson Health Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Fusheng Precision | XXX | XXX | XXX | XXX | XXX | XXX |
| Dometic Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Winnebago Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Giant Manufacturing Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shua Fitness M&A Activity
Shua Fitness acquired XXX companies to date.
Last acquisition by Shua Fitness was on XXXXXXXX, XXXXX. Shua Fitness acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shua Fitness
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShua Fitness Investment Activity
Shua Fitness invested in XXX companies to date.
Shua Fitness made its latest investment on XXXXXXXX, XXXXX. Shua Fitness invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shua Fitness
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shua Fitness
| When was Shua Fitness founded? | Shua Fitness was founded in 1996. |
| Where is Shua Fitness headquartered? | Shua Fitness is headquartered in China. |
| Is Shua Fitness publicly listed? | Yes, Shua Fitness is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of Shua Fitness? | Shua Fitness trades under 605299 ticker. |
| When did Shua Fitness go public? | Shua Fitness went public in 2020. |
| Who are competitors of Shua Fitness? | Shua Fitness main competitors are Johnson Health Tech, Fusheng Precision, Dometic Group, Winnebago Industries. |
| What is the current market cap of Shua Fitness? | Shua Fitness' current market cap is $1B. |
| What is the current revenue of Shua Fitness? | Shua Fitness' last 12 months revenue is $243M. |
| What is the current revenue growth of Shua Fitness? | Shua Fitness revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Shua Fitness? | Current revenue multiple of Shua Fitness is 4.3x. |
| Is Shua Fitness profitable? | Yes, Shua Fitness is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shua Fitness? | Shua Fitness' last 12 months EBITDA is $30M. |
| What is Shua Fitness' EBITDA margin? | Shua Fitness' last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Shua Fitness? | Current EBITDA multiple of Shua Fitness is 35.4x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.