Switch theme
Sign up to access all valuation multiples
Keep Inc is a growing and result-oriented platform that provides users with a comprehensive fitness solution to help them achieve their fitness goals. It offers extensive and professional fitness content with AI-assisted personalized curriculums, encompassing interactive live-streaming classes and recorded fitness courses, that dynamically adjust course content and workout intensity based on users’ athletic levels, fitness goals, daily workout patterns and diet. Its content is complemented by a variety of smart fitness devices, fitness gear, apparel and food, which enables seamlessly connecting the physical and digital realms to create an immersive, one-stop fitness experience.
2015
955
LTM Revenue $313M
LTM EBITDA -$57.0M
$123M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Keep Inc. has a last 12-month revenue of $313M and a last 12-month EBITDA of -$57.0M.
In the most recent fiscal year, Keep Inc. achieved revenue of $275M and an EBITDA of $150M.
Keep Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Keep Inc. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $284M | $275M | XXX | XXX | XXX |
| Gross Profit | $87.0M | $116M | XXX | XXX | XXX |
| Gross Margin | 31% | 42% | XXX | XXX | XXX |
| EBITDA | -$5.0M | $150M | XXX | XXX | XXX |
| EBITDA Margin | -2% | 55% | XXX | XXX | XXX |
| Net Profit | -$374M | -$13.4M | XXX | XXX | XXX |
| Net Margin | -132% | -5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Keep Inc.'s stock price is HKD 4 (or $1).
Keep Inc. has current market cap of HKD 2.2B (or $282M), and EV of HKD 960M (or $123M).
See Keep Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $123M | $282M | XXX | XXX | XXX | XXX | $-0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Keep Inc. has market cap of $282M and EV of $123M.
Keep Inc.'s trades at 0.4x LTM EV/Revenue multiple, and -2.3x LTM EBITDA.
Analysts estimate Keep Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Keep Inc. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $123M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 0.8x | XXX | XXX | XXX |
| P/E | 2.0x | XXX | XXX | XXX |
| P/E/Growth | -0.0x | XXX | XXX | XXX |
| EV/FCF | -2.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKeep Inc.'s NTM/LTM revenue growth is 9%
Keep Inc.'s revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Keep Inc.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Keep Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Keep Inc. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 55% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3074% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 63% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 27% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 63% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Zedge | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Keep Inc. acquired XXX companies to date.
Last acquisition by Keep Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . Keep Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Keep Inc. founded? | Keep Inc. was founded in 2015. |
| Where is Keep Inc. headquartered? | Keep Inc. is headquartered in Hong Kong. |
| How many employees does Keep Inc. have? | As of today, Keep Inc. has 955 employees. |
| Who is the CEO of Keep Inc.? | Keep Inc.'s CEO is Mr. Ning Wang. |
| Is Keep Inc. publicy listed? | Yes, Keep Inc. is a public company listed on HKG. |
| What is the stock symbol of Keep Inc.? | Keep Inc. trades under 03650 ticker. |
| When did Keep Inc. go public? | Keep Inc. went public in 2023. |
| Who are competitors of Keep Inc.? | Similar companies to Keep Inc. include e.g. , Zedge, OnMobile, Traders Club. |
| What is the current market cap of Keep Inc.? | Keep Inc.'s current market cap is $282M |
| What is the current revenue of Keep Inc.? | Keep Inc.'s last 12-month revenue is $313M. |
| What is the current EBITDA of Keep Inc.? | Keep Inc.'s last 12-month EBITDA is -$57.0M. |
| What is the current EV/Revenue multiple of Keep Inc.? | Current revenue multiple of Keep Inc. is 0.4x. |
| What is the current EV/EBITDA multiple of Keep Inc.? | Current EBITDA multiple of Keep Inc. is -2.3x. |
| What is the current revenue growth of Keep Inc.? | Keep Inc. revenue growth between 2023 and 2024 was -3%. |
| Is Keep Inc. profitable? | Yes, Keep Inc. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
