Switch theme
Sign up to access all valuation multiples
Keep Inc is a growing and result-oriented platform that provides users with a comprehensive fitness solution to help them achieve their fitness goals. It offers extensive and professional fitness content with AI-assisted personalized curriculums, encompassing interactive live-streaming classes and recorded fitness courses, that dynamically adjust course content and workout intensity based on users’ athletic levels, fitness goals, daily workout patterns, and diet. The company's operating segment includes Self-branded fitness products, Online membership and paid content, and Advertising and others. The company generates the majority of its revenue from Self-branded fitness products.
2015
827
LTM Revenue $322M
LTM EBITDA -$47.7M
$162M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Keep Inc. has a last 12-month revenue (LTM) of $322M and a last 12-month EBITDA of -$47.7M.
In the most recent fiscal year, Keep Inc. achieved revenue of $264M and an EBITDA of -$62.5M.
Keep Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Keep Inc. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $322M | XXX | $264M | XXX | XXX | XXX |
| Gross Profit | $154M | XXX | $123M | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 47% | XXX | XXX | XXX |
| EBITDA | -$47.7M | XXX | -$62.5M | XXX | XXX | XXX |
| EBITDA Margin | -15% | XXX | -24% | XXX | XXX | XXX |
| EBIT | -$49.6M | XXX | -$73.7M | XXX | XXX | XXX |
| EBIT Margin | -15% | XXX | -28% | XXX | XXX | XXX |
| Net Profit | -$49.2M | XXX | -$68.2M | XXX | XXX | XXX |
| Net Margin | -15% | XXX | -26% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Keep Inc.'s stock price is HKD 5 (or $1).
Keep Inc. has current market cap of HKD 2.5B (or $324M), and EV of HKD 1.3B (or $162M).
See Keep Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $162M | $324M | XXX | XXX | XXX | XXX | $-0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Keep Inc. has market cap of $324M and EV of $162M.
Keep Inc.'s trades at 0.6x EV/Revenue multiple, and -2.6x EV/EBITDA.
Equity research analysts estimate Keep Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Keep Inc. has a P/E ratio of -7.2x.
See valuation multiples for Keep Inc. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $324M | XXX | $324M | XXX | XXX | XXX |
| EV (current) | $162M | XXX | $162M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | -3.7x | XXX | -2.6x | XXX | XXX | XXX |
| EV/EBIT | -3.6x | XXX | -2.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.2x | XXX | -4.7x | XXX | XXX | XXX |
| EV/FCF | -1.1x | XXX | -2.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKeep Inc.'s last 12 month revenue growth is 10%
Keep Inc.'s revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Keep Inc.'s rule of 40 is 65% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Keep Inc.'s rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Keep Inc. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | -15% | XXX | -24% | XXX | XXX | XXX |
| EBITDA Growth | -107% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 65% | XXX | -13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 75% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Zedge | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Keep Inc. acquired XXX companies to date.
Last acquisition by Keep Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . Keep Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Keep Inc. founded? | Keep Inc. was founded in 2015. |
| Where is Keep Inc. headquartered? | Keep Inc. is headquartered in Hong Kong. |
| How many employees does Keep Inc. have? | As of today, Keep Inc. has 827 employees. |
| Who is the CEO of Keep Inc.? | Keep Inc.'s CEO is Mr. Ning Wang. |
| Is Keep Inc. publicy listed? | Yes, Keep Inc. is a public company listed on HKG. |
| What is the stock symbol of Keep Inc.? | Keep Inc. trades under 03650 ticker. |
| When did Keep Inc. go public? | Keep Inc. went public in 2023. |
| Who are competitors of Keep Inc.? | Similar companies to Keep Inc. include e.g. , Zedge, OnMobile, Traders Club. |
| What is the current market cap of Keep Inc.? | Keep Inc.'s current market cap is $324M |
| What is the current revenue of Keep Inc.? | Keep Inc.'s last 12 months revenue is $322M. |
| What is the current revenue growth of Keep Inc.? | Keep Inc. revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Keep Inc.? | Current revenue multiple of Keep Inc. is 0.5x. |
| Is Keep Inc. profitable? | Yes, Keep Inc. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Keep Inc.? | Keep Inc.'s last 12 months EBITDA is -$47.7M. |
| What is Keep Inc.'s EBITDA margin? | Keep Inc.'s last 12 months EBITDA margin is -15%. |
| What is the current EV/EBITDA multiple of Keep Inc.? | Current EBITDA multiple of Keep Inc. is -3.7x. |
| What is the current FCF of Keep Inc.? | Keep Inc.'s last 12 months FCF is -$165M. |
| What is Keep Inc.'s FCF margin? | Keep Inc.'s last 12 months FCF margin is -51%. |
| What is the current EV/FCF multiple of Keep Inc.? | Current FCF multiple of Keep Inc. is -1.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
