Keep Inc is a growing and result-oriented platform that provides users with a comprehensive fitness solution to help them achieve their fitness goals. It offers extensive and professional fitness content with AI-assisted personalized curriculums, encompassing interactive live-streaming classes and recorded fitness courses, that dynamically adjust course content and workout intensity based on users’ athletic levels, fitness goals, daily workout patterns, and diet. The company's operating segment includes Self-branded fitness products, Online membership and paid content, and Advertising and others. The company generates the majority of its revenue from Self-branded fitness products.
2015
827
Last FY Revenue $265M
Last FY EBITDA -$62.9M
$115M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Keep Inc. reported revenue of $265M and EBITDA of -$62.9M.
Keep Inc. expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Keep Inc. valuation multiples based on analyst estimates| NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|
| Revenue | XXX | $265M | XXX | XXX | XXX |
| Gross Profit | XXX | $124M | XXX | XXX | XXX |
| Gross Margin | XXX | 47% | XXX | XXX | XXX |
| EBITDA | XXX | -$62.9M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -24% | XXX | XXX | XXX |
| EBIT | XXX | -$74.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | -28% | XXX | XXX | XXX |
| Net Profit | XXX | -$68.7M | XXX | XXX | XXX |
| Net Margin | XXX | -26% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Keep Inc. has current market cap of HKD 2.0B (or $258M), and EV of HKD 898M (or $115M).
As of January 14, 2026, Keep Inc.'s stock price is HKD 4 (or $1).
See Keep Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $115M | $258M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialKeep Inc.'s trades at 0.4x EV/Revenue multiple, and -1.8x EV/EBITDA.
See valuation multiples for Keep Inc. and 15K+ public compsAs of January 14, 2026, Keep Inc. has market cap of $258M and EV of $115M.
Equity research analysts estimate Keep Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Keep Inc.'s P/E ratio is not available.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $258M | XXX | $258M | XXX | XXX | XXX |
| EV (current) | $115M | XXX | $115M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -1.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -3.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -1.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKeep Inc.'s revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Keep Inc.'s rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Keep Inc.'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Keep Inc. and other 15K+ public comps| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 75% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Zedge | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Meitu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Keep Inc. acquired XXX companies to date.
Last acquisition by Keep Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . Keep Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Keep Inc. founded? | Keep Inc. was founded in 2015. |
| Where is Keep Inc. headquartered? | Keep Inc. is headquartered in Hong Kong. |
| How many employees does Keep Inc. have? | As of today, Keep Inc. has 827 employees. |
| Who is the CEO of Keep Inc.? | Keep Inc.'s CEO is Mr. Ning Wang. |
| Is Keep Inc. publicy listed? | Yes, Keep Inc. is a public company listed on HKG. |
| What is the stock symbol of Keep Inc.? | Keep Inc. trades under 03650 ticker. |
| When did Keep Inc. go public? | Keep Inc. went public in 2023. |
| Who are competitors of Keep Inc.? | Similar companies to Keep Inc. include e.g. Zedge, OnMobile, Traders Club, Cheetah Mobile. |
| What is the current market cap of Keep Inc.? | Keep Inc.'s current market cap is $258M |
| Is Keep Inc. profitable? | Yes, Keep Inc. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.