Switch theme
Sign up to access all valuation multiples
Zedge Inc provides content distribution platforms. Its content platform enables consumers to personalize their mobile devices with free, high-quality ringtones, wallpapers, home screen app icons, widgets and notification sounds as well as paint, a generative AI wallpaper maker, GuruShots, a skill-based photo challenge game, and Emojipedia. The company also launched a Zedge app. It has two reportable segments, which are the Zedge Marketplace and GuruShots.
2008
99
LTM Revenue $28.3M
LTM EBITDA $2.1M
$7.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zedge has a last 12-month revenue of $28.3M and a last 12-month EBITDA of $2.1M.
In the most recent fiscal year, Zedge achieved revenue of $30.1M and an EBITDA of $2.6M.
Zedge expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zedge valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $27.2M | $30.1M | XXX | XXX | XXX |
| Gross Profit | $24.9M | $25.0M | XXX | XXX | XXX |
| Gross Margin | 91% | 83% | XXX | XXX | XXX |
| EBITDA | $3.1M | $2.6M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 9% | XXX | XXX | XXX |
| Net Profit | $9.7M | -$6.1M | XXX | XXX | XXX |
| Net Margin | 36% | -20% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Zedge's stock price is $2.
Zedge has current market cap of $26.9M, and EV of $7.0M.
See Zedge trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.0M | $26.9M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Zedge has market cap of $26.9M and EV of $7.0M.
Zedge's trades at 0.2x LTM EV/Revenue multiple, and 3.2x LTM EBITDA.
Analysts estimate Zedge's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Zedge and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.0M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | XXX | XXX |
| P/E | -4.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZedge's NTM/LTM revenue growth is -2%
Zedge's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Zedge's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Zedge's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Zedge and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 93% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Meitu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zedge acquired XXX companies to date.
Last acquisition by Zedge was XXXXXXXX, XXXXX XXXXX XXXXXX . Zedge acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Zedge founded? | Zedge was founded in 2008. |
| Where is Zedge headquartered? | Zedge is headquartered in United States of America. |
| How many employees does Zedge have? | As of today, Zedge has 99 employees. |
| Who is the CEO of Zedge? | Zedge's CEO is Mr. Jonathan Reich. |
| Is Zedge publicy listed? | Yes, Zedge is a public company listed on ASE. |
| What is the stock symbol of Zedge? | Zedge trades under ZDGE ticker. |
| When did Zedge go public? | Zedge went public in 2016. |
| Who are competitors of Zedge? | Similar companies to Zedge include e.g. , OnMobile, Traders Club, Cheetah Mobile. |
| What is the current market cap of Zedge? | Zedge's current market cap is $26.9M |
| What is the current revenue of Zedge? | Zedge's last 12-month revenue is $28.3M. |
| What is the current EBITDA of Zedge? | Zedge's last 12-month EBITDA is $2.1M. |
| What is the current EV/Revenue multiple of Zedge? | Current revenue multiple of Zedge is 0.2x. |
| What is the current EV/EBITDA multiple of Zedge? | Current EBITDA multiple of Zedge is 3.2x. |
| What is the current revenue growth of Zedge? | Zedge revenue growth between 2023 and 2024 was 10%. |
| Is Zedge profitable? | Yes, Zedge is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
